vision linens global limited

Live YoungLargeHealthy

vision linens global limited Company Information

Share VISION LINENS GLOBAL LIMITED

Company Number

11649368

Directors

Mark Doyle

Michelle Ryan

View All

Shareholders

westpoint vss holding llc

Group Structure

View All

Industry

Non-trading company

 

Registered Address

darwen house walker road, guide, blackburn, BB1 2QE

vision linens global limited Estimated Valuation

£53.1m

Pomanda estimates the enterprise value of VISION LINENS GLOBAL LIMITED at £53.1m based on a Turnover of £49.5m and 1.07x industry multiple (adjusted for size and gross margin).

vision linens global limited Estimated Valuation

£753.9k

Pomanda estimates the enterprise value of VISION LINENS GLOBAL LIMITED at £753.9k based on an EBITDA of £88.9k and a 8.48x industry multiple (adjusted for size and gross margin).

vision linens global limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of VISION LINENS GLOBAL LIMITED at £4.5m based on Net Assets of £3.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vision Linens Global Limited Overview

Vision Linens Global Limited is a live company located in blackburn, BB1 2QE with a Companies House number of 11649368. It operates in the non-trading company sector, SIC Code 74990. Founded in October 2018, it's largest shareholder is westpoint vss holding llc with a 100% stake. Vision Linens Global Limited is a young, large sized company, Pomanda has estimated its turnover at £49.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vision Linens Global Limited Health Check

Pomanda's financial health check has awarded Vision Linens Global Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £49.5m, make it larger than the average company (£3.9m)

£49.5m - Vision Linens Global Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)

11% - Vision Linens Global Limited

5.9% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (35.8%)

26.4% - Vision Linens Global Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.9%)

-1.4% - Vision Linens Global Limited

4.9% - Industry AVG

employees

Employees

with 153 employees, this is above the industry average (42)

153 - Vision Linens Global Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has a lower pay structure (£42.2k)

£33.2k - Vision Linens Global Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.4k, this is more efficient (£154.1k)

£323.4k - Vision Linens Global Limited

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (41 days)

52 days - Vision Linens Global Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (41 days)

54 days - Vision Linens Global Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is more than average (47 days)

113 days - Vision Linens Global Limited

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (34 weeks)

5 weeks - Vision Linens Global Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (47.9%)

86% - Vision Linens Global Limited

47.9% - Industry AVG

VISION LINENS GLOBAL LIMITED financials

EXPORTms excel logo

Vision Linens Global Limited's latest turnover from December 2023 is £49.5 million and the company has net assets of £3.4 million. According to their latest financial statements, Vision Linens Global Limited has 153 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover49,477,64067,692,54840,863,95636,036,33950,422,723
Other Income Or Grants
Cost Of Sales36,402,14053,562,72232,145,07627,877,51338,635,630
Gross Profit13,075,50014,129,8268,718,8808,158,82611,787,093
Admin Expenses13,747,21212,137,0839,037,4748,457,98210,866,873
Operating Profit-671,7121,992,743-318,594-299,156920,220
Interest Payable551,518677,261430,271415,150752,985
Interest Receivable54,5097,235154,352273,466279,830
Pre-Tax Profit-1,168,7211,322,717-594,513-440,840447,065
Tax217,129-327,60737,845-97,784-427,637
Profit After Tax-951,592995,110-556,668-538,62419,428
Dividends Paid
Retained Profit-977,800986,097-565,372-547,16218,697
Employee Costs5,079,7395,096,8253,903,8944,124,3023,526,347
Number Of Employees153141140156157
EBITDA*88,8802,782,220472,629553,0581,278,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets680,583543,363560,384577,698667,347
Intangible Assets2,133,1022,639,7183,151,1523,656,403
Investments & Other4,180,321
Debtors (Due After 1 year)179,100370,282578,534
Total Fixed Assets2,992,7853,553,3634,290,0704,234,1014,847,668
Stock & work in progress11,368,46912,460,43110,962,0129,014,7788,240,011
Trade Debtors7,099,38510,791,08110,452,6405,494,6597,577,508
Group Debtors31,57464,21735,296241,5421,584,037
Misc Debtors2,211,1951,265,8231,188,436860,7051,412,348
Cash1,606,0522,512,2151,472,1961,211,462792,713
misc current assets252,942
total current assets22,569,61727,093,76724,110,58016,823,14619,606,617
total assets25,562,40230,647,13028,400,65021,057,24724,454,285
Bank overdraft
Bank loan
Trade Creditors 5,389,5028,815,69810,458,0964,163,6685,376,436
Group/Directors Accounts106,932602,990
other short term finances6,017,4607,739,4346,123,3103,481,7685,373,507
hp & lease commitments25,17218,33616,54612,21225,733
other current liabilities4,866,1123,734,9952,370,9882,938,5962,672,198
total current liabilities16,405,17820,911,45318,968,94010,596,24413,447,874
loans5,521,0675,088,0395,807,0816,132,6296,167,761
hp & lease commitments25,02743,37247,49659,638
Accruals and Deferred Income
other liabilities
provisions65,80227,906
total long term liabilities5,586,8695,140,9725,850,4536,180,1256,227,399
total liabilities21,992,04726,052,42524,819,39316,776,36919,675,273
net assets3,424,7544,475,3123,470,8774,179,2024,726,374
total shareholders funds3,424,7544,475,3123,470,8774,179,2024,726,374
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-671,7121,992,743-318,594-299,156920,220
Depreciation253,976278,043266,199328,296245,092
Amortisation506,616511,434525,024523,918113,510
Tax217,129-327,60737,845-97,784-427,637
Stock-1,091,9621,498,4191,947,234774,7678,240,011
Debtors-2,970,149236,4975,658,000-3,976,98710,573,893
Creditors-3,426,196-1,642,3986,294,428-1,212,7685,376,436
Accruals and Deferred Income1,131,1171,364,007-567,608266,3982,672,198
Deferred Taxes & Provisions37,89627,906
Cash flow from operations2,110,937469,212-1,367,9402,711,124-9,914,085
Investing Activities
capital expenditure
Change in Investments-4,180,3214,180,321
cash flow from investments4,180,321-4,180,321
Financing Activities
Bank loans
Group/Directors Accounts-496,058602,990
Other Short Term Loans -1,721,9741,616,1242,641,542-1,891,7395,373,507
Long term loans433,028-719,042-325,548-35,1326,167,761
Hire Purchase and Lease Commitments-18,191-16,555210-25,66385,371
other long term liabilities
share issue-72,75818,338-142,953-104,707,677
interest-497,009-670,026-275,919-141,684-473,155
cash flow from financing-2,372,962831,8291,897,332-2,094,22815,861,161
cash and cash equivalents
cash-906,1631,040,019260,734418,749792,713
overdraft
change in cash-906,1631,040,019260,734418,749792,713

vision linens global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vision linens global limited. Get real-time insights into vision linens global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vision Linens Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vision linens global limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in BB1 area or any other competitors across 12 key performance metrics.

vision linens global limited Ownership

VISION LINENS GLOBAL LIMITED group structure

Vision Linens Global Limited has 1 subsidiary company.

Ultimate parent company

ICAHN ENTERPRISES LP

#0065415

WESTPOINT VSS HOLDING LLC

#0115323

2 parents

VISION LINENS GLOBAL LIMITED

11649368

1 subsidiary

VISION LINENS GLOBAL LIMITED Shareholders

westpoint vss holding llc 100%

vision linens global limited directors

Vision Linens Global Limited currently has 6 directors. The longest serving directors include Mr Mark Doyle (Dec 2018) and Ms Michelle Ryan (Dec 2018).

officercountryagestartendrole
Mr Mark DoyleEngland46 years Dec 2018- Director
Ms Michelle RyanEngland54 years Dec 2018- Director
Mr Jonathan StorieEngland56 years Jun 2019- Director
Ms Tyler BoldenEngland53 years Jun 2019- Director
Mr Steven BurnsEngland55 years Dec 2022- Director
Mr William Donaldson53 years Apr 2024- Director

P&L

December 2023

turnover

49.5m

-27%

operating profit

-671.7k

-134%

gross margin

26.5%

+26.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

-0.23%

total assets

25.6m

-0.17%

cash

1.6m

-0.36%

net assets

Total assets minus all liabilities

vision linens global limited company details

company number

11649368

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

ICAHN ENTERPRISES LP

accounts

Group

last accounts submitted

December 2023

previous names

vision support services global limited (February 2021)

ensco 1313 limited (January 2019)

accountant

-

auditor

PIERCE CA LIMITED

address

darwen house walker road, guide, blackburn, BB1 2QE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

vision linens global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to vision linens global limited. Currently there are 4 open charges and 0 have been satisfied in the past.

vision linens global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VISION LINENS GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

vision linens global limited Companies House Filings - See Documents

datedescriptionview/download