smbl developments limited
smbl developments limited Company Information
Company Number
11656454
Website
https://www.stanhopeplc.comRegistered Address
2nd floor 100 new oxford street, london, london, WC1A 1HB
Industry
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mf bl ltd 65%
stanhope investments limited 35.1%
smbl developments limited Estimated Valuation
Pomanda estimates the enterprise value of SMBL DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.44x industry multiple (adjusted for size and gross margin).
smbl developments limited Estimated Valuation
Pomanda estimates the enterprise value of SMBL DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-59.8k and a 3.48x industry multiple (adjusted for size and gross margin).
smbl developments limited Estimated Valuation
Pomanda estimates the enterprise value of SMBL DEVELOPMENTS LIMITED at £14.9m based on Net Assets of £11.2m and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smbl Developments Limited Overview
Smbl Developments Limited is a live company located in london, WC1A 1HB with a Companies House number of 11656454. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2018, it's largest shareholder is mf bl ltd with a 65% stake. Smbl Developments Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smbl Developments Limited Health Check
Pomanda's financial health check has awarded Smbl Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Smbl Developments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Smbl Developments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Smbl Developments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Smbl Developments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smbl Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Smbl Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (75%)
- - Smbl Developments Limited
- - Industry AVG
SMBL DEVELOPMENTS LIMITED financials
Smbl Developments Limited's latest turnover from December 2022 is 0 and the company has net assets of £11.2 million. According to their latest financial statements, we estimate that Smbl Developments Limited has 1 employee and maintains cash reserves of £47.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 |
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | -59,753 | -66,386 | -56,219 | -50,460 |
| Interest Payable | 35 | 29 | 117 | 164 |
| Interest Receivable | 76 | 17 | 77 | 239 |
| Pre-Tax Profit | -59,712 | -66,398 | -56,259 | -50,385 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | -59,712 | -66,398 | -56,259 | -50,385 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | -59,712 | -66,398 | -56,259 | -50,385 |
| Employee Costs | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||
| EBITDA* | -59,753 | -66,386 | -56,219 | -50,460 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 11,383,670 | 10,165,980 | 5,763,439 | 2,187,415 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,383,670 | 10,165,980 | 5,763,439 | 2,187,415 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 16,326 | 21,804 | 100,801 | 33,645 |
| Cash | 47,707 | 23,591 | 247,514 | 99,791 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 64,033 | 45,395 | 348,315 | 133,436 |
| total assets | 11,447,703 | 10,211,375 | 6,111,754 | 2,320,851 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 97,958 | 130,789 | 595,202 | 77,749 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 144,122 | 269,215 | 130,857 | 436,379 |
| total current liabilities | 242,080 | 400,004 | 726,059 | 514,128 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 242,080 | 400,004 | 726,059 | 514,128 |
| net assets | 11,205,623 | 9,811,371 | 5,385,695 | 1,806,723 |
| total shareholders funds | 11,205,623 | 9,811,371 | 5,385,695 | 1,806,723 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -59,753 | -66,386 | -56,219 | -50,460 |
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -5,478 | -78,997 | 67,156 | 33,645 |
| Creditors | -32,831 | -464,413 | 517,453 | 77,749 |
| Accruals and Deferred Income | -125,093 | 138,358 | -305,522 | 436,379 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | -212,199 | -313,444 | 88,556 | 430,023 |
| Investing Activities | ||||
| capital expenditure | 0 | 0 | ||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | ||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 41 | -12 | -40 | 75 |
| cash flow from financing | 1,454,005 | 4,492,062 | 3,635,191 | 1,857,183 |
| cash and cash equivalents | ||||
| cash | 24,116 | -223,923 | 147,723 | 99,791 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 24,116 | -223,923 | 147,723 | 99,791 |
smbl developments limited Credit Report and Business Information
Smbl Developments Limited Competitor Analysis
Perform a competitor analysis for smbl developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
smbl developments limited Ownership
SMBL DEVELOPMENTS LIMITED group structure
Smbl Developments Limited has no subsidiary companies.
Ultimate parent company
1 parent
SMBL DEVELOPMENTS LIMITED
11656454
smbl developments limited directors
Smbl Developments Limited currently has 5 directors. The longest serving directors include Mr Robert Watts (Jan 2019) and Mr David Camp (Dec 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Watts | England | 59 years | Jan 2019 | - | Director |
| Mr David Camp | United Kingdom | 66 years | Dec 2019 | - | Director |
| Mr David Camp | United Kingdom | 66 years | Dec 2019 | - | Director |
| Mr Tatsu Imamura | United Kingdom | 52 years | Apr 2021 | - | Director |
| Mr Takeshi Iwama | United Kingdom | 50 years | Apr 2024 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-59.8k
-10%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
11.2m
+0.14%
total assets
11.4m
+0.12%
cash
47.7k
+1.02%
net assets
Total assets minus all liabilities
Similar Companies
smbl developments limited company details
company number
11656454
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2018
age
6
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2nd floor 100 new oxford street, london, london, WC1A 1HB
last accounts submitted
December 2022
smbl developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smbl developments limited.
smbl developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
