bc englishscore limited

Live YoungMidRapid

bc englishscore limited Company Information

Share BC ENGLISHSCORE LIMITED

Company Number

11668751

Shareholders

bci finance nominee limited

bc holdings (united kingdom) limited

View All

Group Structure

View All

Industry

Educational support activities

 

Registered Address

1 redman place stratford, london, E20 1JQ

bc englishscore limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of BC ENGLISHSCORE LIMITED at £5.1m based on a Turnover of £6.7m and 0.75x industry multiple (adjusted for size and gross margin).

bc englishscore limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BC ENGLISHSCORE LIMITED at £0 based on an EBITDA of £-2.2m and a 4.91x industry multiple (adjusted for size and gross margin).

bc englishscore limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BC ENGLISHSCORE LIMITED at £0 based on Net Assets of £-18.1k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bc Englishscore Limited Overview

Bc Englishscore Limited is a live company located in london, E20 1JQ with a Companies House number of 11668751. It operates in the educational support services sector, SIC Code 85600. Founded in November 2018, it's largest shareholder is bci finance nominee limited with a 57.8% stake. Bc Englishscore Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bc Englishscore Limited Health Check

Pomanda's financial health check has awarded Bc Englishscore Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£371.6k)

£6.7m - Bc Englishscore Limited

£371.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (6.9%)

70% - Bc Englishscore Limited

6.9% - Industry AVG

production

Production

with a gross margin of 69.6%, this company has a comparable cost of product (69.6%)

69.6% - Bc Englishscore Limited

69.6% - Industry AVG

profitability

Profitability

an operating margin of -33% make it less profitable than the average company (2.9%)

-33% - Bc Englishscore Limited

2.9% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (9)

16 - Bc Englishscore Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - Bc Englishscore Limited

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £420.2k, this is more efficient (£54.7k)

£420.2k - Bc Englishscore Limited

£54.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (23 days)

57 days - Bc Englishscore Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (22 days)

74 days - Bc Englishscore Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bc Englishscore Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (90 weeks)

14 weeks - Bc Englishscore Limited

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (33.6%)

101% - Bc Englishscore Limited

33.6% - Industry AVG

BC ENGLISHSCORE LIMITED financials

EXPORTms excel logo

Bc Englishscore Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of -£18.1 thousand. According to their latest financial statements, Bc Englishscore Limited has 16 employees and maintains cash reserves of £490.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover6,722,6482,211,9291,261,5231,367,475537,908
Other Income Or Grants
Cost Of Sales2,041,609808,050494,331561,836219,089
Gross Profit4,681,0391,403,879767,192805,638318,819
Admin Expenses6,899,8664,738,7972,395,1032,306,4531,232,804
Operating Profit-2,218,827-3,334,918-1,627,911-1,500,815-913,985
Interest Payable3,65655,84468,53232,394245
Interest Receivable27,29016,63780513498
Pre-Tax Profit-2,195,194-3,374,125-1,695,638-1,533,075-914,132
Tax
Profit After Tax-2,195,194-3,374,125-1,695,638-1,533,075-914,132
Dividends Paid
Retained Profit-2,195,194-3,374,125-1,695,638-1,533,075-914,132
Employee Costs460,341575,313538,808318,281157,513
Number Of Employees162019126
EBITDA*-2,205,542-3,321,776-1,616,690-1,499,695-912,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets13,95824,90412,02114,01710,146
Intangible Assets4513,210
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,95824,90412,47217,22710,146
Stock & work in progress
Trade Debtors1,062,555266,329121,545169,721
Group Debtors
Misc Debtors180,169187,94729,74687,74043,152
Cash490,460549,144401,514242,20226,211
misc current assets
total current assets1,733,1841,003,420552,805499,66369,363
total assets1,747,1421,028,324565,277516,89079,509
Bank overdraft10,00010,00010,0004,850
Bank loan7,253
Trade Creditors 414,499224,24381,85939,325241,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,323,195734,049696,957541,92290,236
total current liabilities1,747,694968,292788,816586,097338,641
loans17,50027,5001,128,1601,050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,50027,5001,128,1601,050,000
total liabilities1,765,194995,7921,916,9761,636,097338,641
net assets-18,05232,532-1,351,699-1,119,207-259,132
total shareholders funds-18,05232,532-1,351,699-1,119,207-259,132
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-2,218,827-3,334,918-1,627,911-1,500,815-913,985
Depreciation13,28512,6918,4621,1201,717
Amortisation4512,759
Tax
Stock
Debtors788,448302,985-106,170214,30943,152
Creditors190,256142,38442,534-201,827241,152
Accruals and Deferred Income589,14637,092155,035451,68690,236
Deferred Taxes & Provisions
Cash flow from operations-2,214,588-3,445,285-1,312,951-1,464,145-624,032
Investing Activities
capital expenditure-2,339-25,574-6,466-8,201-11,863
Change in Investments
cash flow from investments-2,339-25,574-6,466-8,201-11,863
Financing Activities
Bank loans-7,2537,253
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-1,100,66078,1601,050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,144,6104,758,3561,463,146673,000655,000
interest23,634-39,207-67,727-32,260-147
cash flow from financing2,158,2443,618,4891,473,5791,683,487662,106
cash and cash equivalents
cash-58,684147,630159,312215,99126,211
overdraft5,1504,850
change in cash-58,684147,630154,162211,14126,211

bc englishscore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bc englishscore limited. Get real-time insights into bc englishscore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bc Englishscore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bc englishscore limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in E20 area or any other competitors across 12 key performance metrics.

bc englishscore limited Ownership

BC ENGLISHSCORE LIMITED group structure

Bc Englishscore Limited has no subsidiary companies.

Ultimate parent company

BC ENGLISHSCORE LIMITED

11668751

BC ENGLISHSCORE LIMITED Shareholders

bci finance nominee limited 57.83%
bc holdings (united kingdom) limited 38.55%
uk ff nominees limited 3.14%
angelica nierras 0.48%

bc englishscore limited directors

Bc Englishscore Limited currently has 4 directors. The longest serving directors include Mr Manoj Badale (Apr 2019) and Mr Leif Mahon-Daly (Dec 2023).

officercountryagestartendrole
Mr Manoj BadaleUnited Kingdom57 years Apr 2019- Director
Mr Leif Mahon-DalyUnited Kingdom60 years Dec 2023- Director
Mr Dylan JonesUnited Kingdom51 years May 2024- Director
Ms Michelle AvelenaUnited Kingdom35 years May 2024- Director

P&L

December 2023

turnover

6.7m

+204%

operating profit

-2.2m

0%

gross margin

69.7%

+9.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.1k

-1.55%

total assets

1.7m

+0.7%

cash

490.5k

-0.11%

net assets

Total assets minus all liabilities

bc englishscore limited company details

company number

11668751

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

BURGESS HODGSON LLP

auditor

-

address

1 redman place stratford, london, E20 1JQ

Bank

-

Legal Advisor

-

bc englishscore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bc englishscore limited.

bc englishscore limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BC ENGLISHSCORE LIMITED. This can take several minutes, an email will notify you when this has completed.

bc englishscore limited Companies House Filings - See Documents

datedescriptionview/download