rushclose a limited

Live YoungSmallDeclining

rushclose a limited Company Information

Share RUSHCLOSE A LIMITED

Company Number

11670026

Shareholders

rushclose holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

Website

-

rushclose a limited Estimated Valuation

£924.7k

Pomanda estimates the enterprise value of RUSHCLOSE A LIMITED at £924.7k based on a Turnover of £1.6m and 0.56x industry multiple (adjusted for size and gross margin).

rushclose a limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of RUSHCLOSE A LIMITED at £4.7m based on an EBITDA of £1.1m and a 4.11x industry multiple (adjusted for size and gross margin).

rushclose a limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of RUSHCLOSE A LIMITED at £7m based on Net Assets of £3.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rushclose A Limited Overview

Rushclose A Limited is a live company located in london, EC3V 3QQ with a Companies House number of 11670026. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2018, it's largest shareholder is rushclose holdings limited with a 100% stake. Rushclose A Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rushclose A Limited Health Check

Pomanda's financial health check has awarded Rushclose A Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3.9m)

£1.6m - Rushclose A Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)

-6% - Rushclose A Limited

5.5% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Rushclose A Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 68.7% make it more profitable than the average company (5.9%)

68.7% - Rushclose A Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Rushclose A Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Rushclose A Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£154.7k)

£1.6m - Rushclose A Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rushclose A Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rushclose A Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 406 days, this is more than average (34 days)

406 days - Rushclose A Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (24 weeks)

135 weeks - Rushclose A Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (61.6%)

28.5% - Rushclose A Limited

61.6% - Industry AVG

RUSHCLOSE A LIMITED financials

EXPORTms excel logo

Rushclose A Limited's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £3.3 million. According to their latest financial statements, Rushclose A Limited has 1 employee and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover1,646,7311,859,5781,770,9362,002,5501,459,862
Other Income Or Grants
Cost Of Sales1,024,0301,146,8381,116,3741,249,164913,649
Gross Profit622,701712,739654,563753,385546,213
Admin Expenses-509,180373,294933,100717,158-2,216,927
Operating Profit1,131,881339,445-278,53736,2272,763,140
Interest Payable21
Interest Receivable145,44953,6681,5171,8167,564
Pre-Tax Profit1,277,329393,111-277,02138,0432,770,704
Tax-319,332-74,691-7,228-526,434
Profit After Tax957,997318,420-277,02130,8152,244,270
Dividends Paid
Retained Profit957,997318,420-277,02130,8152,244,270
Employee Costs48,93645,833129,48984,02083,412
Number Of Employees11322
EBITDA*1,134,461342,047-275,90037,7812,765,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets14,62114,74314,9458,80910,865
Intangible Assets
Investments & Other1616161616
Debtors (Due After 1 year)
Total Fixed Assets14,63714,75914,9618,82510,881
Stock & work in progress1,141,2941,203,2031,085,2141,070,283753,962
Trade Debtors
Group Debtors
Misc Debtors39,70018,550128,835384,028424,929
Cash3,381,3702,159,5321,418,3181,615,6432,017,018
misc current assets
total current assets4,562,3643,381,2852,632,3673,069,9543,195,909
total assets4,577,0013,396,0442,647,3283,078,7793,206,790
Bank overdraft42
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,302,4201,079,460649,122803,594962,420
total current liabilities1,302,4201,079,460649,164803,594962,420
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,302,4201,079,460649,164803,594962,420
net assets3,274,5812,316,5841,998,1642,275,1852,244,370
total shareholders funds3,274,5812,316,5841,998,1642,275,1852,244,370
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit1,131,881339,445-278,53736,2272,763,140
Depreciation2,5802,6022,6371,5541,917
Amortisation
Tax-319,332-74,691-7,228-526,434
Stock-61,909117,98914,931316,321753,962
Debtors21,150-110,285-255,193-40,901424,929
Creditors
Accruals and Deferred Income222,960430,338-154,472-158,826962,420
Deferred Taxes & Provisions
Cash flow from operations1,078,848689,990-190,110-403,6932,022,152
Investing Activities
capital expenditure-2,458-2,400-8,773502-12,782
Change in Investments16
cash flow from investments-2,458-2,400-8,773502-12,798
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest145,44953,6661,5161,8167,564
cash flow from financing145,44953,6661,5161,8167,664
cash and cash equivalents
cash1,221,838741,214-197,325-401,3752,017,018
overdraft-4242
change in cash1,221,838741,256-197,367-401,3752,017,018

rushclose a limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rushclose a limited. Get real-time insights into rushclose a limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rushclose A Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rushclose a limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

rushclose a limited Ownership

RUSHCLOSE A LIMITED group structure

Rushclose A Limited has no subsidiary companies.

Ultimate parent company

1 parent

RUSHCLOSE A LIMITED

11670026

RUSHCLOSE A LIMITED Shareholders

rushclose holdings limited 100%

rushclose a limited directors

Rushclose A Limited currently has 1 director, Mrs Gabrielle Pollecoff serving since Nov 2018.

officercountryagestartendrole
Mrs Gabrielle PollecoffUnited Kingdom71 years Nov 2018- Director

P&L

November 2023

turnover

1.6m

-11%

operating profit

1.1m

0%

gross margin

37.9%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.3m

+0.41%

total assets

4.6m

+0.35%

cash

3.4m

+0.57%

net assets

Total assets minus all liabilities

rushclose a limited company details

company number

11670026

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

rushclose a limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rushclose a limited.

rushclose a limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUSHCLOSE A LIMITED. This can take several minutes, an email will notify you when this has completed.

rushclose a limited Companies House Filings - See Documents

datedescriptionview/download