aylesbury space ltd

Live YoungSmallDeclining

aylesbury space ltd Company Information

Share AYLESBURY SPACE LTD

Company Number

11672703

Shareholders

mlk invest ltd

cubitt greystock limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX

aylesbury space ltd Estimated Valuation

£432k

Pomanda estimates the enterprise value of AYLESBURY SPACE LTD at £432k based on a Turnover of £1.3m and 0.33x industry multiple (adjusted for size and gross margin).

aylesbury space ltd Estimated Valuation

£168.2k

Pomanda estimates the enterprise value of AYLESBURY SPACE LTD at £168.2k based on an EBITDA of £64.2k and a 2.62x industry multiple (adjusted for size and gross margin).

aylesbury space ltd Estimated Valuation

£312.8k

Pomanda estimates the enterprise value of AYLESBURY SPACE LTD at £312.8k based on Net Assets of £221.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aylesbury Space Ltd Overview

Aylesbury Space Ltd is a live company located in watford, WD18 9PX with a Companies House number of 11672703. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2018, it's largest shareholder is mlk invest ltd with a 50% stake. Aylesbury Space Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aylesbury Space Ltd Health Check

Pomanda's financial health check has awarded Aylesbury Space Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.2m)

£1.3m - Aylesbury Space Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.9%)

-9% - Aylesbury Space Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.6%)

9.7% - Aylesbury Space Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (6.8%)

4.9% - Aylesbury Space Ltd

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Aylesbury Space Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Aylesbury Space Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £434.8k, this is more efficient (£265.9k)

£434.8k - Aylesbury Space Ltd

£265.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (27 days)

20 days - Aylesbury Space Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 231 days, this is slower than average (31 days)

231 days - Aylesbury Space Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aylesbury Space Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aylesbury Space Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (72.5%)

85.7% - Aylesbury Space Ltd

72.5% - Industry AVG

AYLESBURY SPACE LTD financials

EXPORTms excel logo

Aylesbury Space Ltd's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £221.4 thousand. According to their latest financial statements, Aylesbury Space Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover1,304,4721,446,2851,802,4321,758,0071,269,888
Other Income Or Grants
Cost Of Sales1,177,4221,305,3521,645,1671,585,4531,139,684
Gross Profit127,050140,934157,266172,554130,204
Admin Expenses62,82298,30190,54487,075111,229
Operating Profit64,22842,63366,72285,47918,975
Interest Payable
Interest Receivable
Pre-Tax Profit64,22842,63366,72285,47918,975
Tax-16,057-8,100-12,677-16,241-3,605
Profit After Tax48,17134,53354,04569,23815,370
Dividends Paid
Retained Profit48,17134,53354,04569,23815,370
Employee Costs142,024135,342131,642129,635127,941
Number Of Employees33333
EBITDA*64,22842,63366,72285,47918,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets1,476,0671,476,3601,476,7511,477,2731,475,186
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,476,0671,476,3601,476,7511,477,2731,475,186
Stock & work in progress
Trade Debtors74,626109,79693,15062,79522,370
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets74,626109,79693,15062,79522,370
total assets1,550,6931,586,1561,569,9011,540,0681,497,556
Bank overdraft
Bank loan
Trade Creditors 747,031814,813817,724826,853846,266
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities747,031814,813817,724826,853846,266
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities582,305598,157613,524628,607635,920
provisions
total long term liabilities582,305598,157613,524628,607635,920
total liabilities1,329,3361,412,9701,431,2481,455,4601,482,186
net assets221,357173,186138,65384,60815,370
total shareholders funds221,357173,186138,65384,60815,370
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit64,22842,63366,72285,47918,975
Depreciation
Amortisation
Tax-16,057-8,100-12,677-16,241-3,605
Stock
Debtors-35,17016,64630,35540,42522,370
Creditors-67,782-2,911-9,129-19,413846,266
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,55914,97614,5619,400839,266
Investing Activities
capital expenditure293391522-2,087-1,475,186
Change in Investments
cash flow from investments293391522-2,087-1,475,186
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,852-15,367-15,083-7,313635,920
share issue
interest
cash flow from financing-15,852-15,367-15,083-7,313635,920
cash and cash equivalents
cash
overdraft
change in cash

aylesbury space ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aylesbury space ltd. Get real-time insights into aylesbury space ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aylesbury Space Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aylesbury space ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WD18 area or any other competitors across 12 key performance metrics.

aylesbury space ltd Ownership

AYLESBURY SPACE LTD group structure

Aylesbury Space Ltd has no subsidiary companies.

Ultimate parent company

AYLESBURY SPACE LTD

11672703

AYLESBURY SPACE LTD Shareholders

mlk invest ltd 50%
cubitt greystock limited 50%

aylesbury space ltd directors

Aylesbury Space Ltd currently has 3 directors. The longest serving directors include Mr Stephen Bellau (Nov 2018) and Mr Michael Kaye (Nov 2018).

officercountryagestartendrole
Mr Stephen BellauEngland56 years Nov 2018- Director
Mr Michael Kaye57 years Nov 2018- Director
Mr Amit GreenEngland56 years Nov 2018- Director

P&L

November 2023

turnover

1.3m

-10%

operating profit

64.2k

0%

gross margin

9.8%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

221.4k

+0.28%

total assets

1.6m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

aylesbury space ltd company details

company number

11672703

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor 5 century court, tolpits lane, watford, hertfordshire, WD18 9PX

Bank

-

Legal Advisor

-

aylesbury space ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aylesbury space ltd.

aylesbury space ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AYLESBURY SPACE LTD. This can take several minutes, an email will notify you when this has completed.

aylesbury space ltd Companies House Filings - See Documents

datedescriptionview/download