collins & clark group developments limited

Live YoungMicroHigh

collins & clark group developments limited Company Information

Share COLLINS & CLARK GROUP DEVELOPMENTS LIMITED

Company Number

11673403

Shareholders

collins project holdings limited

trustee of rc holdings trust

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

10 riverside road, norwich, norfolk, NR1 1SQ

Website

-

collins & clark group developments limited Estimated Valuation

£458.3k

Pomanda estimates the enterprise value of COLLINS & CLARK GROUP DEVELOPMENTS LIMITED at £458.3k based on a Turnover of £475.1k and 0.96x industry multiple (adjusted for size and gross margin).

collins & clark group developments limited Estimated Valuation

£373.1k

Pomanda estimates the enterprise value of COLLINS & CLARK GROUP DEVELOPMENTS LIMITED at £373.1k based on an EBITDA of £89k and a 4.19x industry multiple (adjusted for size and gross margin).

collins & clark group developments limited Estimated Valuation

£249k

Pomanda estimates the enterprise value of COLLINS & CLARK GROUP DEVELOPMENTS LIMITED at £249k based on Net Assets of £144.1k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collins & Clark Group Developments Limited Overview

Collins & Clark Group Developments Limited is a live company located in norfolk, NR1 1SQ with a Companies House number of 11673403. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in November 2018, it's largest shareholder is collins project holdings limited with a 50% stake. Collins & Clark Group Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £475.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collins & Clark Group Developments Limited Health Check

Pomanda's financial health check has awarded Collins & Clark Group Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £475.1k, make it smaller than the average company (£24.7m)

£475.1k - Collins & Clark Group Developments Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9.7%)

20% - Collins & Clark Group Developments Limited

9.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a comparable cost of product (17%)

17% - Collins & Clark Group Developments Limited

17% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (4.6%)

18.7% - Collins & Clark Group Developments Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (80)

2 - Collins & Clark Group Developments Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Collins & Clark Group Developments Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.5k, this is less efficient (£341.6k)

£237.5k - Collins & Clark Group Developments Limited

£341.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Collins & Clark Group Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (42 days)

40 days - Collins & Clark Group Developments Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collins & Clark Group Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Collins & Clark Group Developments Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (62%)

87.7% - Collins & Clark Group Developments Limited

62% - Industry AVG

COLLINS & CLARK GROUP DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Collins & Clark Group Developments Limited's latest turnover from March 2024 is estimated at £475.1 thousand and the company has net assets of £144.1 thousand. According to their latest financial statements, Collins & Clark Group Developments Limited has 2 employees and maintains cash reserves of £43 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Sep 2023Mar 2023Mar 2022Mar 2021Mar 2020
Turnover475,054602,620554,041330,792278,286658,813
Other Income Or Grants
Cost Of Sales394,197501,792457,778270,847230,521546,281
Gross Profit80,857100,82896,26259,94447,766112,532
Admin Expenses-7,76769,70972,321-89,16018,111-7,225
Operating Profit88,62431,11923,941149,10429,655119,757
Interest Payable91,73181,27874,05439,72616,775
Interest Receivable62451987561
Pre-Tax Profit-3,102-49,914-49,914109,45312,886119,758
Tax-20,796-2,448-22,754
Profit After Tax-3,102-49,914-49,91488,65710,43897,004
Dividends Paid
Retained Profit-3,102-49,914-49,91488,65710,43897,004
Employee Costs106,918103,21399,51595,90192,70092,291
Number Of Employees222222
EBITDA*89,00132,17324,318149,54529,920120,152

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Sep 2023Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,9051,8731,873888538803
Intangible Assets
Investments & Other854330330330230
Debtors (Due After 1 year)1,5131,513
Total Fixed Assets2,7593,7163,7161,218768803
Stock & work in progress7,962155,802
Trade Debtors
Group Debtors1,165,6771,195,9721,195,9721,050,045812,909850
Misc Debtors1,5001,50026,397161,9507,403
Cash431681689,17110,8991,338
misc current assets230
total current assets1,165,7201,197,6401,197,6401,085,613993,720165,623
total assets1,168,4791,201,3561,201,3561,086,831994,488166,426
Bank overdraft
Bank loan22,40810,64810,64810,648
Trade Creditors 44,06978,78278,78220,80423,25938,879
Group/Directors Accounts150,245145,245145,245147,38492,5006,100
other short term finances790,479790,479790,479585,000500,000
hp & lease commitments
other current liabilities11,80211,78611,78694,316220,18523,290
total current liabilities1,019,0031,036,9401,036,940858,152835,94468,269
loans16,76316,76331,41150,000
hp & lease commitments
Accruals and Deferred Income468
other liabilities5,393
provisions468169102153
total long term liabilities5,39317,23117,23131,58050,102153
total liabilities1,024,3961,054,1711,054,171889,732886,04668,422
net assets144,083147,185147,185197,099108,44298,004
total shareholders funds144,083147,185147,185197,099108,44298,004
Mar 2024Sep 2023Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit88,62431,11923,941149,10429,655119,757
Depreciation3771,054377441265395
Amortisation
Tax-20,796-2,448-22,754
Stock-7,962-147,840155,802
Debtors-33,308122,543122,543101,583966,6068,253
Creditors-34,71357,97857,978-2,455-15,62038,879
Accruals and Deferred Income16-82,530-82,062-125,869196,89523,290
Deferred Taxes & Provisions-468299-16967-51153
Cash flow from operations87,144-114,623-122,478-93,129-610,070-4,335
Investing Activities
capital expenditure-409-2,039-1,362-791-1,198
Change in Investments524100230
cash flow from investments-933-2,039-1,362-891-230-1,198
Financing Activities
Bank loans11,76010,648
Group/Directors Accounts5,000-2,139-2,13954,88486,4006,100
Other Short Term Loans 205,479205,47985,000500,000
Long term loans-16,763-14,648-14,648-18,58950,000
Hire Purchase and Lease Commitments
other long term liabilities5,393
share issue1,000
interest-91,725-81,033-73,856-39,651-16,7691
cash flow from financing-86,335107,659114,83692,292619,6317,101
cash and cash equivalents
cash-125-9,003-9,003-1,7289,5611,338
overdraft
change in cash-125-9,003-9,003-1,7289,5611,338

collins & clark group developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collins & clark group developments limited. Get real-time insights into collins & clark group developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collins & Clark Group Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collins & clark group developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.

collins & clark group developments limited Ownership

COLLINS & CLARK GROUP DEVELOPMENTS LIMITED group structure

Collins & Clark Group Developments Limited has 3 subsidiary companies.

COLLINS & CLARK GROUP DEVELOPMENTS LIMITED Shareholders

collins project holdings limited 50%
trustee of rc holdings trust 50%

collins & clark group developments limited directors

Collins & Clark Group Developments Limited currently has 2 directors. The longest serving directors include Mr Jamie Collins (Nov 2018) and Mr Richard Clark (Nov 2018).

officercountryagestartendrole
Mr Jamie CollinsUnited Kingdom56 years Nov 2018- Director
Mr Richard ClarkVirgin Islands, British61 years Nov 2018- Director

P&L

March 2024

turnover

475.1k

-21%

operating profit

88.6k

0%

gross margin

17.1%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

144.1k

-0.02%

total assets

1.2m

-0.03%

cash

43

-0.74%

net assets

Total assets minus all liabilities

collins & clark group developments limited company details

company number

11673403

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LARKING GOWEN

auditor

-

address

10 riverside road, norwich, norfolk, NR1 1SQ

Bank

-

Legal Advisor

-

collins & clark group developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to collins & clark group developments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

collins & clark group developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLINS & CLARK GROUP DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

collins & clark group developments limited Companies House Filings - See Documents

datedescriptionview/download