new delhi cafe limited

Live YoungSmallHigh

new delhi cafe limited Company Information

Share NEW DELHI CAFE LIMITED

Company Number

11680881

Shareholders

nappa dori uk ltd

bird hospitality limited

Group Structure

View All

Industry

Retail sale of leather goods in specialised stores

 

Registered Address

3 westbourne terrace, lancaster gate, london, W2 3UL

new delhi cafe limited Estimated Valuation

£349.2k

Pomanda estimates the enterprise value of NEW DELHI CAFE LIMITED at £349.2k based on a Turnover of £614.7k and 0.57x industry multiple (adjusted for size and gross margin).

new delhi cafe limited Estimated Valuation

£290.1k

Pomanda estimates the enterprise value of NEW DELHI CAFE LIMITED at £290.1k based on an EBITDA of £68.1k and a 4.26x industry multiple (adjusted for size and gross margin).

new delhi cafe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW DELHI CAFE LIMITED at £0 based on Net Assets of £-259.5k and 2.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Delhi Cafe Limited Overview

New Delhi Cafe Limited is a live company located in london, W2 3UL with a Companies House number of 11680881. It operates in the retail sale of leather goods in specialised stores sector, SIC Code 47722. Founded in November 2018, it's largest shareholder is nappa dori uk ltd with a 50% stake. New Delhi Cafe Limited is a young, small sized company, Pomanda has estimated its turnover at £614.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Delhi Cafe Limited Health Check

Pomanda's financial health check has awarded New Delhi Cafe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £614.7k, make it smaller than the average company (£17.2m)

£614.7k - New Delhi Cafe Limited

£17.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a slower rate (24%)

18% - New Delhi Cafe Limited

24% - Industry AVG

production

Production

with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)

55.9% - New Delhi Cafe Limited

55.9% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (2.9%)

9.3% - New Delhi Cafe Limited

2.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (54)

6 - New Delhi Cafe Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - New Delhi Cafe Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.4k, this is less efficient (£255.8k)

£102.4k - New Delhi Cafe Limited

£255.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (53 days)

40 days - New Delhi Cafe Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 215 days, this is slower than average (90 days)

215 days - New Delhi Cafe Limited

90 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is less than average (255 days)

72 days - New Delhi Cafe Limited

255 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (2 weeks)

12 weeks - New Delhi Cafe Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 205.8%, this is a higher level of debt than the average (59.1%)

205.8% - New Delhi Cafe Limited

59.1% - Industry AVG

NEW DELHI CAFE LIMITED financials

EXPORTms excel logo

New Delhi Cafe Limited's latest turnover from March 2024 is estimated at £614.7 thousand and the company has net assets of -£259.5 thousand. According to their latest financial statements, New Delhi Cafe Limited has 6 employees and maintains cash reserves of £45.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover614,6701,412,9071,051,790377,907
Other Income Or Grants
Cost Of Sales270,981649,553515,552187,892
Gross Profit343,689763,354536,239190,015
Admin Expenses286,476743,654607,620234,359
Operating Profit57,21319,700-71,381-44,344
Interest Payable31,09724,21516,54113,664
Interest Receivable2,5212,62858851
Pre-Tax Profit28,637-1,887-87,334-57,957-133,893
Tax-7,159
Profit After Tax21,478-1,887-87,334-57,957-133,893
Dividends Paid
Retained Profit21,478-1,887-87,334-57,957-133,893
Employee Costs247,565203,562151,37967,311100,570
Number Of Employees65423
EBITDA*68,06030,549-60,863-33,8829,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets2,19313,04022,29932,62642,788
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,19313,04022,29932,62642,788
Stock & work in progress53,53843,56230,82038,26534,911
Trade Debtors68,44994,38563,72645,2061,793
Group Debtors35,890
Misc Debtors39,1845,27325,94022,85591,479
Cash45,92950,11573,55783,25418,204
misc current assets703778
total current assets242,990193,335194,746190,358146,387
total assets245,183206,375217,045222,984189,175
Bank overdraft
Bank loan10,64810,64810,6488,874
Trade Creditors 159,684226,777224,380130,85790,162
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,55329,1818,7636,86411,914
total current liabilities193,885266,606243,791146,595102,076
loans310,791220,740230,446240,126199,000
hp & lease commitments
Accruals and Deferred Income
other liabilities21,89228,01321,892
provisions
total long term liabilities310,791220,740252,338268,139220,892
total liabilities504,676487,346496,129414,734322,968
net assets-259,493-280,971-279,084-191,750-133,793
total shareholders funds-259,493-280,971-279,084-191,750-133,793
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit57,21319,700-71,381-44,344
Depreciation10,84710,84910,51810,4629,373
Amortisation
Tax-7,159
Stock9,97612,742-7,4453,35434,911
Debtors43,8659,99221,605-25,21193,272
Creditors-67,0932,39793,52340,69590,162
Accruals and Deferred Income-5,62820,4181,899-5,05011,914
Deferred Taxes & Provisions
Cash flow from operations-65,66130,63020,39923,620-16,734
Investing Activities
capital expenditure-1,590-191-300-52,161
Change in Investments
cash flow from investments-1,590-191-300-52,161
Financing Activities
Bank loans1,7748,874
Group/Directors Accounts
Other Short Term Loans
Long term loans90,051-9,706-9,68041,126199,000
Hire Purchase and Lease Commitments
other long term liabilities-21,892-6,1216,12121,892
share issue100
interest-28,576-21,587-15,953-13,613
cash flow from financing61,475-53,185-29,98042,508220,992
cash and cash equivalents
cash-4,186-23,442-9,69765,05018,204
overdraft
change in cash-4,186-23,442-9,69765,05018,204

new delhi cafe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new delhi cafe limited. Get real-time insights into new delhi cafe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Delhi Cafe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new delhi cafe limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

new delhi cafe limited Ownership

NEW DELHI CAFE LIMITED group structure

New Delhi Cafe Limited has no subsidiary companies.

Ultimate parent company

NEW DELHI CAFE LIMITED

11680881

NEW DELHI CAFE LIMITED Shareholders

nappa dori uk ltd 50%
bird hospitality limited 50%

new delhi cafe limited directors

New Delhi Cafe Limited currently has 2 directors. The longest serving directors include Mr Gautam Sinha (Nov 2018) and Mr Ravi Birdy (Nov 2018).

officercountryagestartendrole
Mr Gautam SinhaUnited Kingdom45 years Nov 2018- Director
Mr Ravi BirdyUnited Kingdom43 years Nov 2018- Director

P&L

March 2024

turnover

614.7k

-56%

operating profit

57.2k

0%

gross margin

56%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-259.5k

-0.08%

total assets

245.2k

+0.19%

cash

45.9k

-0.08%

net assets

Total assets minus all liabilities

new delhi cafe limited company details

company number

11680881

Type

Private limited with Share Capital

industry

47722 - Retail sale of leather goods in specialised stores

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 westbourne terrace, lancaster gate, london, W2 3UL

Bank

-

Legal Advisor

-

new delhi cafe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new delhi cafe limited.

new delhi cafe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW DELHI CAFE LIMITED. This can take several minutes, an email will notify you when this has completed.

new delhi cafe limited Companies House Filings - See Documents

datedescriptionview/download