zedcraft investments limited

Live YoungMicroRapid

zedcraft investments limited Company Information

Share ZEDCRAFT INVESTMENTS LIMITED

Company Number

11681397

Shareholders

michael victoros

victoros family no6 settlement

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS

Website

-

zedcraft investments limited Estimated Valuation

£274.1k

Pomanda estimates the enterprise value of ZEDCRAFT INVESTMENTS LIMITED at £274.1k based on a Turnover of £322.5k and 0.85x industry multiple (adjusted for size and gross margin).

zedcraft investments limited Estimated Valuation

£90k

Pomanda estimates the enterprise value of ZEDCRAFT INVESTMENTS LIMITED at £90k based on an EBITDA of £25.3k and a 3.55x industry multiple (adjusted for size and gross margin).

zedcraft investments limited Estimated Valuation

£48.9k

Pomanda estimates the enterprise value of ZEDCRAFT INVESTMENTS LIMITED at £48.9k based on Net Assets of £37.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zedcraft Investments Limited Overview

Zedcraft Investments Limited is a live company located in potters bar, EN6 5AS with a Companies House number of 11681397. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2018, it's largest shareholder is michael victoros with a 21.9% stake. Zedcraft Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £322.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zedcraft Investments Limited Health Check

Pomanda's financial health check has awarded Zedcraft Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £322.5k, make it smaller than the average company (£18.6m)

£322.5k - Zedcraft Investments Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (8.2%)

44% - Zedcraft Investments Limited

8.2% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (34.8%)

20.6% - Zedcraft Investments Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (4.7%)

7.9% - Zedcraft Investments Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Zedcraft Investments Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Zedcraft Investments Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.5k, this is less efficient (£184.8k)

£107.5k - Zedcraft Investments Limited

£184.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zedcraft Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 167 days, this is slower than average (45 days)

167 days - Zedcraft Investments Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zedcraft Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (15 weeks)

17 weeks - Zedcraft Investments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (69.2%)

97.8% - Zedcraft Investments Limited

69.2% - Industry AVG

ZEDCRAFT INVESTMENTS LIMITED financials

EXPORTms excel logo

Zedcraft Investments Limited's latest turnover from June 2023 is estimated at £322.5 thousand and the company has net assets of £37.5 thousand. According to their latest financial statements, Zedcraft Investments Limited has 3 employees and maintains cash reserves of £40.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover322,516245,915205,373107,063278,699
Other Income Or Grants
Cost Of Sales256,184196,135167,24985,810224,648
Gross Profit66,33249,78038,12521,25454,052
Admin Expenses40,98632,43810,9536,38245,858
Operating Profit25,34617,34227,17214,8728,194
Interest Payable26,89017,72314,91214,9128,250
Interest Receivable1,5724133940169
Pre-Tax Profit283212,299114
Tax-7-6-2,337-22
Profit After Tax21269,96292
Dividends Paid
Retained Profit21269,96292
Employee Costs127,718119,062113,41236,79636,351
Number Of Employees33311
EBITDA*25,34617,34227,17214,8728,194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets
Investments & Other1,209,6051,209,6051,209,6051,209,6051,209,505
Debtors (Due After 1 year)484,925361,068258,060
Total Fixed Assets1,694,5301,570,6731,467,6651,209,6051,209,505
Stock & work in progress
Trade Debtors72,404
Group Debtors141,399
Misc Debtors
Cash40,22622,64743,48434,15745,167
misc current assets
total current assets40,22622,64743,484175,556117,571
total assets1,734,7561,593,3201,511,1491,385,1611,327,076
Bank overdraft
Bank loan
Trade Creditors 117,46275,81859,72146,848146,519
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities117,46275,81859,72146,848146,519
loans244,453244,453244,453244,453244,453
hp & lease commitments
Accruals and Deferred Income
other liabilities1,335,3401,235,5691,169,5211,077,768920,012
provisions
total long term liabilities1,579,7931,480,0221,413,9741,322,2211,164,465
total liabilities1,697,2551,555,8401,473,6951,369,0691,310,984
net assets37,50137,48037,45416,09216,092
total shareholders funds37,50137,48037,45416,09216,092
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit25,34617,34227,17214,8728,194
Depreciation
Amortisation
Tax-7-6-2,337-22
Stock
Debtors123,857103,008116,66168,99572,404
Creditors41,64416,09712,873-99,671146,519
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-56,874-69,575-78,953-153,79482,287
Investing Activities
capital expenditure
Change in Investments1001,209,505
cash flow from investments-100-1,209,505
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans244,453
Hire Purchase and Lease Commitments
other long term liabilities99,77166,04891,753157,756920,012
share issue11,40016,000
interest-25,318-17,310-14,873-14,872-8,081
cash flow from financing74,45348,73888,280142,8841,172,384
cash and cash equivalents
cash17,579-20,8379,327-11,01045,167
overdraft
change in cash17,579-20,8379,327-11,01045,167

zedcraft investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zedcraft investments limited. Get real-time insights into zedcraft investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zedcraft Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zedcraft investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EN6 area or any other competitors across 12 key performance metrics.

zedcraft investments limited Ownership

ZEDCRAFT INVESTMENTS LIMITED group structure

Zedcraft Investments Limited has 1 subsidiary company.

Ultimate parent company

ZEDCRAFT INVESTMENTS LIMITED

11681397

1 subsidiary

ZEDCRAFT INVESTMENTS LIMITED Shareholders

michael victoros 21.9%
victoros family no6 settlement 21.9%
constantinos victoros 21.9%
salome victoros 15.69%
victoros family no4 settlement 4.65%
victoros family no5 settlement 4.65%
victoros family no2 settlement 3.1%
victoros family no3 settlement 3.1%
victoros family no1 settlement 3.1%

zedcraft investments limited directors

Zedcraft Investments Limited currently has 3 directors. The longest serving directors include Mrs Salome Victoros (Nov 2018) and Mr Constantinos Victoros (Nov 2018).

officercountryagestartendrole
Mrs Salome VictorosUnited Kingdom80 years Nov 2018- Director
Mr Constantinos VictorosUnited Kingdom56 years Nov 2018- Director
Mr Michael VictorosEngland47 years Nov 2018- Director

P&L

June 2023

turnover

322.5k

+31%

operating profit

25.3k

0%

gross margin

20.6%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

37.5k

0%

total assets

1.7m

+0.09%

cash

40.2k

+0.78%

net assets

Total assets minus all liabilities

zedcraft investments limited company details

company number

11681397

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

MICHAEL FILIOU LTD

auditor

-

address

c/o michael filiou ltd, salisbury house, potters bar, hertfordshire, EN6 5AS

Bank

-

Legal Advisor

-

zedcraft investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to zedcraft investments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

zedcraft investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZEDCRAFT INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

zedcraft investments limited Companies House Filings - See Documents

datedescriptionview/download