els st marks residence limited

1.5

els st marks residence limited Company Information

Share ELS ST MARKS RESIDENCE LIMITED
Live 
YoungMicroHigh

Company Number

11688443

Website

-

Registered Address

23 argyle street, liverpool, L1 5BL

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Jonathan Yu5 Years

Tsz Ngai2 Years

Shareholders

els st marks residence limited 100%

els st marks residence limited Estimated Valuation

£430.2k

Pomanda estimates the enterprise value of ELS ST MARKS RESIDENCE LIMITED at £430.2k based on a Turnover of £186.2k and 2.31x industry multiple (adjusted for size and gross margin).

els st marks residence limited Estimated Valuation

£59.9k

Pomanda estimates the enterprise value of ELS ST MARKS RESIDENCE LIMITED at £59.9k based on an EBITDA of £11.9k and a 5.02x industry multiple (adjusted for size and gross margin).

els st marks residence limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of ELS ST MARKS RESIDENCE LIMITED at £14.8k based on Net Assets of £9.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Els St Marks Residence Limited Overview

Els St Marks Residence Limited is a live company located in liverpool, L1 5BL with a Companies House number of 11688443. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2018, it's largest shareholder is els st marks residence limited with a 100% stake. Els St Marks Residence Limited is a young, micro sized company, Pomanda has estimated its turnover at £186.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Els St Marks Residence Limited Health Check

Pomanda's financial health check has awarded Els St Marks Residence Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £186.2k, make it smaller than the average company (£833k)

£186.2k - Els St Marks Residence Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.6%)

16% - Els St Marks Residence Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Els St Marks Residence Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (27.2%)

6.4% - Els St Marks Residence Limited

27.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Els St Marks Residence Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Els St Marks Residence Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.1k, this is less efficient (£184.1k)

£93.1k - Els St Marks Residence Limited

£184.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Els St Marks Residence Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 666 days, this is slower than average (35 days)

666 days - Els St Marks Residence Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Els St Marks Residence Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Els St Marks Residence Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (68%)

96.3% - Els St Marks Residence Limited

68% - Industry AVG

ELS ST MARKS RESIDENCE LIMITED financials

EXPORTms excel logo

Els St Marks Residence Limited's latest turnover from August 2023 is estimated at £186.2 thousand and the company has net assets of £9.1 thousand. According to their latest financial statements, Els St Marks Residence Limited has 2 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Nov 2019
Turnover186,183134,051123,902120,163130,419
Other Income Or Grants00000
Cost Of Sales130,34796,00889,42284,22591,554
Gross Profit55,83638,04234,47935,93938,865
Admin Expenses43,906-89,242-128,449-166,998-72,059
Operating Profit11,930127,284162,928202,937110,924
Interest Payable0130,491205,418205,418113,653
Interest Receivable514081082331,103
Pre-Tax Profit11,981-2,799-42,381-2,248-1,626
Tax-2,9950000
Profit After Tax8,986-2,799-42,381-2,248-1,626
Dividends Paid00000
Retained Profit8,986-2,799-42,381-2,248-1,626
Employee Costs62,39059,17454,35154,42256,596
Number Of Employees22222
EBITDA*11,930127,284162,928202,937110,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Nov 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00005,150,000
Debtors (Due After 1 year)246,0941,981,6255,326,5345,243,1210
Total Fixed Assets246,0941,981,6255,326,5345,243,1215,150,000
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors00000
Cash1,0181,01845,609171,303294,148
misc current assets00100
total current assets1,0181,01845,610171,303294,148
total assets247,1121,982,6435,372,1445,414,4245,444,148
Bank overdraft00000
Bank loan00000
Trade Creditors 237,984134,970000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities004,1724,071182,177
total current liabilities237,984134,9704,1724,071182,177
loans003,367,5003,367,5003,367,500
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities01,847,5311,997,5311,997,5311,075,590
provisions00000
total long term liabilities01,847,5315,365,0315,365,0314,443,090
total liabilities237,9841,982,5015,369,2035,369,1024,625,267
net assets9,1281422,94145,322818,881
total shareholders funds9,1281422,94145,322818,881
Aug 2023Aug 2022Aug 2021Aug 2020Nov 2019
Operating Activities
Operating Profit11,930127,284162,928202,937110,924
Depreciation00000
Amortisation00000
Tax-2,9950000
Stock00000
Debtors-1,735,531-3,344,90983,4135,243,1210
Creditors103,014134,970000
Accruals and Deferred Income0-4,172101-178,106182,177
Deferred Taxes & Provisions00000
Cash flow from operations1,847,4803,602,99179,616-5,218,290293,101
Investing Activities
capital expenditure00000
Change in Investments000-5,150,0005,150,000
cash flow from investments0005,150,000-5,150,000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans0-3,367,500003,367,500
Hire Purchase and Lease Commitments00000
other long term liabilities-1,847,531-150,0000921,9411,075,590
share issue000-771,311820,507
interest51-130,083-205,310-205,185-112,550
cash flow from financing-1,847,480-3,647,583-205,310-54,5555,151,047
cash and cash equivalents
cash0-44,591-125,694-122,845294,148
overdraft00000
change in cash0-44,591-125,694-122,845294,148

els st marks residence limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for els st marks residence limited. Get real-time insights into els st marks residence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Els St Marks Residence Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for els st marks residence limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

els st marks residence limited Ownership

ELS ST MARKS RESIDENCE LIMITED group structure

Els St Marks Residence Limited has 1 subsidiary company.

Ultimate parent company

ELS ST MARKS RESIDENCE LIMITED

11688443

1 subsidiary

ELS ST MARKS RESIDENCE LIMITED Shareholders

els st marks residence limited 100%

els st marks residence limited directors

Els St Marks Residence Limited currently has 2 directors. The longest serving directors include Mr Jonathan Yu (Nov 2018) and Mr Tsz Ngai (Apr 2022).

officercountryagestartendrole
Mr Jonathan YuEngland37 years Nov 2018- Director
Mr Tsz NgaiUnited Kingdom44 years Apr 2022- Director

P&L

August 2023

turnover

186.2k

+39%

operating profit

11.9k

0%

gross margin

30%

+5.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

9.1k

+63.28%

total assets

247.1k

-0.88%

cash

1k

0%

net assets

Total assets minus all liabilities

els st marks residence limited company details

company number

11688443

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2018

age

6

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

23 argyle street, liverpool, L1 5BL

accountant

IP'S ASSOCIATES LIMITED

auditor

-

els st marks residence limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to els st marks residence limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

els st marks residence limited Companies House Filings - See Documents

datedescriptionview/download