brookfield real estate ltd
brookfield real estate ltd Company Information
Company Number
11689361
Website
-Registered Address
45 dunsmure road, london, N16 5PT
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Joshua Grunhut5 Years
Shareholders
joshua grunhut 100%
brookfield real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKFIELD REAL ESTATE LTD at £10.5k based on a Turnover of £3.3k and 3.21x industry multiple (adjusted for size and gross margin).
brookfield real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKFIELD REAL ESTATE LTD at £0 based on an EBITDA of £-7.2k and a 6.77x industry multiple (adjusted for size and gross margin).
brookfield real estate ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKFIELD REAL ESTATE LTD at £0 based on Net Assets of £-20.8k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brookfield Real Estate Ltd Overview
Brookfield Real Estate Ltd is a live company located in london, N16 5PT with a Companies House number of 11689361. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2018, it's largest shareholder is joshua grunhut with a 100% stake. Brookfield Real Estate Ltd is a young, micro sized company, Pomanda has estimated its turnover at £3.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brookfield Real Estate Ltd Health Check
Pomanda's financial health check has awarded Brookfield Real Estate Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £3.3k, make it smaller than the average company (£868.1k)
- Brookfield Real Estate Ltd
£868.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.9%)
- Brookfield Real Estate Ltd
2.9% - Industry AVG
Production
with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)
- Brookfield Real Estate Ltd
73.2% - Industry AVG
Profitability
an operating margin of -220.3% make it less profitable than the average company (27.1%)
- Brookfield Real Estate Ltd
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Brookfield Real Estate Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Brookfield Real Estate Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £3.3k, this is less efficient (£187.7k)
- Brookfield Real Estate Ltd
£187.7k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (32 days)
- Brookfield Real Estate Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brookfield Real Estate Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brookfield Real Estate Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)
7 weeks - Brookfield Real Estate Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.4%, this is a higher level of debt than the average (68%)
106.4% - Brookfield Real Estate Ltd
68% - Industry AVG
BROOKFIELD REAL ESTATE LTD financials
Brookfield Real Estate Ltd's latest turnover from November 2023 is estimated at £3.3 thousand and the company has net assets of -£20.8 thousand. According to their latest financial statements, we estimate that Brookfield Real Estate Ltd has 1 employee and maintains cash reserves of £50.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 751,073 | 751,073 | 751,073 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 751,073 | 751,073 | 751,073 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 288 | 288 | 1,927 | 358 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 273,710 | 60,000 | 25,630 | 24,430 | 11,630 |
| Cash | 50,519 | 265,099 | 4,373 | 14,263 | 6,505 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 324,517 | 325,387 | 31,930 | 39,051 | 18,135 |
| total assets | 324,517 | 325,387 | 783,003 | 790,124 | 769,208 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 286 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 345,343 | 346,708 | 351,402 | 353,510 | 324,300 |
| total current liabilities | 345,343 | 346,708 | 351,402 | 353,510 | 324,586 |
| loans | 0 | 0 | 457,549 | 457,549 | 457,489 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 457,549 | 457,549 | 457,489 |
| total liabilities | 345,343 | 346,708 | 808,951 | 811,059 | 782,075 |
| net assets | -20,826 | -21,321 | -25,948 | -20,935 | -12,867 |
| total shareholders funds | -20,826 | -21,321 | -25,948 | -20,935 | -12,867 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 213,710 | 32,731 | 2,769 | 13,158 | 11,630 |
| Creditors | 0 | 0 | 0 | -286 | 286 |
| Accruals and Deferred Income | -1,365 | -4,694 | -2,108 | 29,210 | 324,300 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | -751,073 | 0 | 0 | 751,073 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -457,549 | 0 | 60 | 457,489 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -214,580 | 260,726 | -9,890 | 7,758 | 6,505 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -214,580 | 260,726 | -9,890 | 7,758 | 6,505 |
brookfield real estate ltd Credit Report and Business Information
Brookfield Real Estate Ltd Competitor Analysis
Perform a competitor analysis for brookfield real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
brookfield real estate ltd Ownership
BROOKFIELD REAL ESTATE LTD group structure
Brookfield Real Estate Ltd has no subsidiary companies.
Ultimate parent company
BROOKFIELD REAL ESTATE LTD
11689361
brookfield real estate ltd directors
Brookfield Real Estate Ltd currently has 1 director, Mr Joshua Grunhut serving since Nov 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Grunhut | England | 46 years | Nov 2018 | - | Director |
P&L
November 2023turnover
3.3k
+4%
operating profit
-7.2k
0%
gross margin
73.2%
+1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-20.8k
-0.02%
total assets
324.5k
0%
cash
50.5k
-0.81%
net assets
Total assets minus all liabilities
brookfield real estate ltd company details
company number
11689361
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
45 dunsmure road, london, N16 5PT
accountant
-
auditor
-
brookfield real estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to brookfield real estate ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
brookfield real estate ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
