cas concepts ltd

Live YoungMicroRapid

cas concepts ltd Company Information

Share CAS CONCEPTS LTD

Company Number

11692772

Directors

Lucas Leong

Shareholders

lucas lyon leong

winston leong

View All

Group Structure

View All

Industry

Other food service activities

 +2

Registered Address

unit 5 the ivories, northampton street, london, N1 2HY

Website

-

cas concepts ltd Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of CAS CONCEPTS LTD at £49.7k based on a Turnover of £137.2k and 0.36x industry multiple (adjusted for size and gross margin).

cas concepts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAS CONCEPTS LTD at £0 based on an EBITDA of £-103.9k and a 3.67x industry multiple (adjusted for size and gross margin).

cas concepts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAS CONCEPTS LTD at £0 based on Net Assets of £-84.1k and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cas Concepts Ltd Overview

Cas Concepts Ltd is a live company located in london, N1 2HY with a Companies House number of 11692772. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in November 2018, it's largest shareholder is lucas lyon leong with a 89.8% stake. Cas Concepts Ltd is a young, micro sized company, Pomanda has estimated its turnover at £137.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cas Concepts Ltd Health Check

Pomanda's financial health check has awarded Cas Concepts Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £137.2k, make it smaller than the average company (£11.5m)

£137.2k - Cas Concepts Ltd

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (7.7%)

79% - Cas Concepts Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Cas Concepts Ltd

22.7% - Industry AVG

profitability

Profitability

an operating margin of -77.9% make it less profitable than the average company (2.8%)

-77.9% - Cas Concepts Ltd

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Cas Concepts Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - Cas Concepts Ltd

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.6k, this is less efficient (£205.8k)

£68.6k - Cas Concepts Ltd

£205.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (22 days)

25 days - Cas Concepts Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (34 days)

87 days - Cas Concepts Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (22 days)

7 days - Cas Concepts Ltd

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Cas Concepts Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 298.1%, this is a higher level of debt than the average (63.9%)

298.1% - Cas Concepts Ltd

63.9% - Industry AVG

CAS CONCEPTS LTD financials

EXPORTms excel logo

Cas Concepts Ltd's latest turnover from November 2023 is estimated at £137.2 thousand and the company has net assets of -£84.1 thousand. According to their latest financial statements, we estimate that Cas Concepts Ltd has 2 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover137,207114,57099,94123,7820
Other Income Or Grants00000
Cost Of Sales106,00187,03076,66818,2810
Gross Profit31,20627,54023,2735,5010
Admin Expenses138,033120,32435,505-16,3380
Operating Profit-106,827-92,784-12,23221,8390
Interest Payable362289000
Interest Receivable292214950
Pre-Tax Profit-106,897-92,859-12,22321,8440
Tax000-4,1500
Profit After Tax-106,897-92,859-12,22317,6940
Dividends Paid00000
Retained Profit-106,897-92,859-12,22317,6940
Employee Costs51,48548,67323,09222,4400
Number Of Employees22110
EBITDA*-103,915-89,904-9,94923,2080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets1,2364,0523,4684,1050
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,2364,0523,4684,1050
Stock & work in progress2,3002,3002,3002,3000
Trade Debtors9,66810,42110,3603600
Group Debtors00000
Misc Debtors24,05828,7288,0838,256100
Cash5,1885,9248,35810,4560
misc current assets00000
total current assets41,21447,37329,10121,372100
total assets42,45051,42532,56925,477100
Bank overdraft06,427000
Bank loan00000
Trade Creditors 25,40220,72613,6144,1650
Group/Directors Accounts99,5690000
other short term finances00000
hp & lease commitments00000
other current liabilities1,5661,4623,2843,5180
total current liabilities126,53728,61516,8987,6830
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities126,53728,61516,8987,6830
net assets-84,08722,81015,67117,794100
total shareholders funds-84,08722,81015,67117,794100
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit-106,827-92,784-12,23221,8390
Depreciation2,9122,8802,2831,3690
Amortisation00000
Tax000-4,1500
Stock0002,3000
Debtors-5,42320,7069,8278,516100
Creditors4,6767,1129,4494,1650
Accruals and Deferred Income104-1,822-2343,5180
Deferred Taxes & Provisions00000
Cash flow from operations-93,712-105,320-10,56115,925-100
Investing Activities
capital expenditure-96-3,464-1,646-5,4740
Change in Investments00000
cash flow from investments-96-3,464-1,646-5,4740
Financing Activities
Bank loans00000
Group/Directors Accounts99,5690000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue099,99810,1000100
interest-70-75950
cash flow from financing99,49999,92310,1095100
cash and cash equivalents
cash-736-2,434-2,09810,4560
overdraft-6,4276,427000
change in cash5,691-8,861-2,09810,4560

cas concepts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cas concepts ltd. Get real-time insights into cas concepts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cas Concepts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cas concepts ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

cas concepts ltd Ownership

CAS CONCEPTS LTD group structure

Cas Concepts Ltd has no subsidiary companies.

Ultimate parent company

CAS CONCEPTS LTD

11692772

CAS CONCEPTS LTD Shareholders

lucas lyon leong 89.78%
winston leong 3.99%
david huggins 1.99%
pei hua leong wang 1.99%
ka chun hon 1%
karina wong 0.5%
robert fan 0.5%
gabrielle haam 0.25%

cas concepts ltd directors

Cas Concepts Ltd currently has 1 director, Mr Lucas Leong serving since Nov 2018.

officercountryagestartendrole
Mr Lucas LeongEngland28 years Nov 2018- Director

P&L

November 2023

turnover

137.2k

+20%

operating profit

-106.8k

0%

gross margin

22.8%

-5.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-84.1k

-4.69%

total assets

42.5k

-0.17%

cash

5.2k

-0.12%

net assets

Total assets minus all liabilities

cas concepts ltd company details

company number

11692772

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

56290 - Other food service activities

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ACCOUNTANCY SOS

auditor

-

address

unit 5 the ivories, northampton street, london, N1 2HY

Bank

-

Legal Advisor

-

cas concepts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cas concepts ltd.

cas concepts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAS CONCEPTS LTD. This can take several minutes, an email will notify you when this has completed.

cas concepts ltd Companies House Filings - See Documents

datedescriptionview/download