sj3d ltd Company Information
Group Structure
View All
Industry
Manufacture of plastics in primary forms
Registered Address
14 hyacinth close, worcester, WR5 3RP
Website
-sj3d ltd Estimated Valuation
Pomanda estimates the enterprise value of SJ3D LTD at £41.5k based on a Turnover of £104.4k and 0.4x industry multiple (adjusted for size and gross margin).
sj3d ltd Estimated Valuation
Pomanda estimates the enterprise value of SJ3D LTD at £2.4k based on an EBITDA of £784 and a 3.12x industry multiple (adjusted for size and gross margin).
sj3d ltd Estimated Valuation
Pomanda estimates the enterprise value of SJ3D LTD at £4.7k based on Net Assets of £2.4k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sj3d Ltd Overview
Sj3d Ltd is a live company located in worcester, WR5 3RP with a Companies House number of 11695862. It operates in the manufacture of plastics in primary forms sector, SIC Code 20160. Founded in November 2018, it's largest shareholder is stuart parsons with a 100% stake. Sj3d Ltd is a young, micro sized company, Pomanda has estimated its turnover at £104.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sj3d Ltd Health Check
Pomanda's financial health check has awarded Sj3D Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £104.4k, make it smaller than the average company (£25.3m)
- Sj3d Ltd
£25.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.7%)
- Sj3d Ltd
5.7% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (18.1%)
- Sj3d Ltd
18.1% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.1%)
- Sj3d Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (71)
1 - Sj3d Ltd
71 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Sj3d Ltd
£47k - Industry AVG
Efficiency
resulting in sales per employee of £104.4k, this is less efficient (£348.7k)
- Sj3d Ltd
£348.7k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (42 days)
- Sj3d Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sj3d Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sj3d Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sj3d Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sj3d Ltd
- - Industry AVG
SJ3D LTD financials
Sj3D Ltd's latest turnover from November 2023 is estimated at £104.4 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Sj3D Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
---|---|---|---|---|---|
Turnover | 133 | ||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | 0 | ||||
Interest Receivable | 0 | ||||
Pre-Tax Profit | 35 | ||||
Tax | -7 | ||||
Profit After Tax | 28 | ||||
Dividends Paid | 0 | ||||
Retained Profit | 28 | ||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
---|---|---|---|---|---|
Tangible Assets | 142 | 556 | 766 | 203 | 90 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 142 | 556 | 766 | 203 | 90 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,255 | 1,253 | 972 | 264 | 105 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,255 | 1,253 | 972 | 264 | 105 |
total assets | 2,397 | 1,809 | 1,738 | 467 | 195 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 |
net assets | 2,397 | 1,809 | 1,738 | 467 | 195 |
total shareholders funds | 2,397 | 1,809 | 1,738 | 467 | 195 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | ||||
Amortisation | 0 | ||||
Tax | -7 | ||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,002 | 281 | 708 | 159 | 105 |
Creditors | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | 0 | ||||
cash flow from financing | 167 | ||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
sj3d ltd Credit Report and Business Information
Sj3d Ltd Competitor Analysis
Perform a competitor analysis for sj3d ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WR5 area or any other competitors across 12 key performance metrics.
sj3d ltd Ownership
SJ3D LTD group structure
Sj3D Ltd has no subsidiary companies.
Ultimate parent company
SJ3D LTD
11695862
sj3d ltd directors
Sj3D Ltd currently has 1 director, Mr Stuart Parsons serving since Dec 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Parsons | England | 33 years | Dec 2018 | - | Director |
P&L
November 2023turnover
104.4k
+4%
operating profit
784
0%
gross margin
12.4%
-13.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
2.4k
+0.33%
total assets
2.4k
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
sj3d ltd company details
company number
11695862
Type
Private limited with Share Capital
industry
20160 - Manufacture of plastics in primary forms
incorporation date
November 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
skitz printz ltd (April 2020)
accountant
-
auditor
-
address
14 hyacinth close, worcester, WR5 3RP
Bank
-
Legal Advisor
-
sj3d ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sj3d ltd.
sj3d ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SJ3D LTD. This can take several minutes, an email will notify you when this has completed.
sj3d ltd Companies House Filings - See Documents
date | description | view/download |
---|