sj3d ltd

Live YoungMicroDeclining

sj3d ltd Company Information

Share SJ3D LTD

Company Number

11695862

Shareholders

stuart parsons

Group Structure

View All

Industry

Manufacture of plastics in primary forms

 

Registered Address

14 hyacinth close, worcester, WR5 3RP

Website

-

sj3d ltd Estimated Valuation

£41.5k

Pomanda estimates the enterprise value of SJ3D LTD at £41.5k based on a Turnover of £104.4k and 0.4x industry multiple (adjusted for size and gross margin).

sj3d ltd Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of SJ3D LTD at £2.4k based on an EBITDA of £784 and a 3.12x industry multiple (adjusted for size and gross margin).

sj3d ltd Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of SJ3D LTD at £4.7k based on Net Assets of £2.4k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sj3d Ltd Overview

Sj3d Ltd is a live company located in worcester, WR5 3RP with a Companies House number of 11695862. It operates in the manufacture of plastics in primary forms sector, SIC Code 20160. Founded in November 2018, it's largest shareholder is stuart parsons with a 100% stake. Sj3d Ltd is a young, micro sized company, Pomanda has estimated its turnover at £104.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sj3d Ltd Health Check

Pomanda's financial health check has awarded Sj3D Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £104.4k, make it smaller than the average company (£25.3m)

£104.4k - Sj3d Ltd

£25.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.7%)

-16% - Sj3d Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (18.1%)

12.3% - Sj3d Ltd

18.1% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.1%)

0.8% - Sj3d Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (71)

1 - Sj3d Ltd

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Sj3d Ltd

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.4k, this is less efficient (£348.7k)

£104.4k - Sj3d Ltd

£348.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (42 days)

7 days - Sj3d Ltd

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sj3d Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sj3d Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sj3d Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sj3d Ltd

- - Industry AVG

SJ3D LTD financials

EXPORTms excel logo

Sj3D Ltd's latest turnover from November 2023 is estimated at £104.4 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Sj3D Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover104,389100,174173,289178,858133
Other Income Or Grants00000
Cost Of Sales91,52185,875148,544155,388115
Gross Profit12,86814,29924,74523,47018
Admin Expenses12,08414,21123,17623,134-17
Operating Profit784881,56933635
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit784881,56933635
Tax-196-17-298-64-7
Profit After Tax588711,27127228
Dividends Paid00000
Retained Profit588711,27127228
Employee Costs47,02143,82286,25888,37288,430
Number Of Employees11222
EBITDA*784881,56933635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets14255676620390
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets14255676620390
Stock & work in progress00000
Trade Debtors2,2551,253972264105
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets2,2551,253972264105
total assets2,3971,8091,738467195
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities00000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities00000
net assets2,3971,8091,738467195
total shareholders funds2,3971,8091,738467195
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit784881,56933635
Depreciation00000
Amortisation00000
Tax-196-17-298-64-7
Stock00000
Debtors1,002281708159105
Creditors00000
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-414-210563113-77
Investing Activities
capital expenditure414210-563-113-90
Change in Investments00000
cash flow from investments414210-563-113-90
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000167
interest00000
cash flow from financing0000167
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

sj3d ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sj3d ltd. Get real-time insights into sj3d ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sj3d Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sj3d ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WR5 area or any other competitors across 12 key performance metrics.

sj3d ltd Ownership

SJ3D LTD group structure

Sj3D Ltd has no subsidiary companies.

Ultimate parent company

SJ3D LTD

11695862

SJ3D LTD Shareholders

stuart parsons 100%

sj3d ltd directors

Sj3D Ltd currently has 1 director, Mr Stuart Parsons serving since Dec 2018.

officercountryagestartendrole
Mr Stuart ParsonsEngland33 years Dec 2018- Director

P&L

November 2023

turnover

104.4k

+4%

operating profit

784

0%

gross margin

12.4%

-13.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.4k

+0.33%

total assets

2.4k

+0.33%

cash

0

0%

net assets

Total assets minus all liabilities

sj3d ltd company details

company number

11695862

Type

Private limited with Share Capital

industry

20160 - Manufacture of plastics in primary forms

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

skitz printz ltd (April 2020)

accountant

-

auditor

-

address

14 hyacinth close, worcester, WR5 3RP

Bank

-

Legal Advisor

-

sj3d ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sj3d ltd.

sj3d ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SJ3D LTD. This can take several minutes, an email will notify you when this has completed.

sj3d ltd Companies House Filings - See Documents

datedescriptionview/download