fyeo entertainment limited

Live YoungSmallRapid

fyeo entertainment limited Company Information

Share FYEO ENTERTAINMENT LIMITED

Company Number

11699572

Directors

Jennifer Nicie

Glenn Nicie

View All

Shareholders

pearl restaurants limited

Group Structure

View All

Industry

Licensed clubs

 

Registered Address

19 mitchell point ensign way, hamble, southampton, SO31 4RF

fyeo entertainment limited Estimated Valuation

£538.4k

Pomanda estimates the enterprise value of FYEO ENTERTAINMENT LIMITED at £538.4k based on a Turnover of £543k and 0.99x industry multiple (adjusted for size and gross margin).

fyeo entertainment limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of FYEO ENTERTAINMENT LIMITED at £22.3k based on an EBITDA of £4k and a 5.5x industry multiple (adjusted for size and gross margin).

fyeo entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FYEO ENTERTAINMENT LIMITED at £0 based on Net Assets of £-129.4k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fyeo Entertainment Limited Overview

Fyeo Entertainment Limited is a live company located in southampton, SO31 4RF with a Companies House number of 11699572. It operates in the licenced clubs sector, SIC Code 56301. Founded in November 2018, it's largest shareholder is pearl restaurants limited with a 100% stake. Fyeo Entertainment Limited is a young, small sized company, Pomanda has estimated its turnover at £543k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fyeo Entertainment Limited Health Check

Pomanda's financial health check has awarded Fyeo Entertainment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £543k, make it in line with the average company (£485.2k)

£543k - Fyeo Entertainment Limited

£485.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (18.9%)

37% - Fyeo Entertainment Limited

18.9% - Industry AVG

production

Production

with a gross margin of 57.6%, this company has a comparable cost of product (57.6%)

57.6% - Fyeo Entertainment Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it more profitable than the average company (-2.6%)

0.8% - Fyeo Entertainment Limited

-2.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Fyeo Entertainment Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.8k, the company has an equivalent pay structure (£14.8k)

£14.8k - Fyeo Entertainment Limited

£14.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is more efficient (£47.6k)

£60.3k - Fyeo Entertainment Limited

£47.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fyeo Entertainment Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 432 days, this is slower than average (37 days)

432 days - Fyeo Entertainment Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is in line with average (20 days)

16 days - Fyeo Entertainment Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Fyeo Entertainment Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 159.5%, this is a higher level of debt than the average (82.2%)

159.5% - Fyeo Entertainment Limited

82.2% - Industry AVG

FYEO ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Fyeo Entertainment Limited's latest turnover from January 2024 is estimated at £543 thousand and the company has net assets of -£129.4 thousand. According to their latest financial statements, Fyeo Entertainment Limited has 9 employees and maintains cash reserves of £13.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover542,966365,746170,614211,112348,359
Other Income Or Grants
Cost Of Sales230,266155,42360,94189,746150,498
Gross Profit312,700210,323109,673121,365197,861
Admin Expenses308,654217,784141,313173,771225,684
Operating Profit4,046-7,461-31,640-52,406-27,823
Interest Payable7,4335,7083,1141,525
Interest Receivable1,7081,7311112750
Pre-Tax Profit-1,679-11,437-34,643-53,904-27,773
Tax
Profit After Tax-1,679-11,437-34,643-53,904-27,773
Dividends Paid
Retained Profit-1,679-11,437-34,643-53,904-27,773
Employee Costs132,998105,132165,757113,305217,495
Number Of Employees987711
EBITDA*4,046-7,461-31,640-52,406-27,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)170,55132,409
Total Fixed Assets170,55132,409
Stock & work in progress10,57211,1464,07310,835
Trade Debtors
Group Debtors5,0361,973
Misc Debtors22,88030,65627,83719,7486,798
Cash13,56051,51447,41941,36713,245
misc current assets
total current assets47,01293,31684,36561,11532,851
total assets217,563125,72584,36561,11532,851
Bank overdraft5,8805,8808,273
Bank loan
Trade Creditors 272,915180,582114,50048,2105,526
Group/Directors Accounts30,02036,63931,448
other short term finances
hp & lease commitments
other current liabilities12,4722,3726,5277,94223,649
total current liabilities291,267188,834159,32092,79160,623
loans55,73164,64741,36450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities55,73164,64741,36450,000
total liabilities346,998253,481200,684142,79160,623
net assets-129,435-127,756-116,319-81,676-27,772
total shareholders funds-129,435-127,756-116,319-81,676-27,772
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit4,046-7,461-31,640-52,406-27,823
Depreciation
Amortisation
Tax
Stock-5747,0734,073-10,83510,835
Debtors130,36630,19213,12510,9778,771
Creditors92,33366,08266,29042,6845,526
Accruals and Deferred Income10,100-4,155-1,415-15,70723,649
Deferred Taxes & Provisions
Cash flow from operations-23,31317,20116,037-25,571-18,254
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-30,020-6,6195,19131,448
Other Short Term Loans
Long term loans-8,91623,283-8,63650,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-5,725-3,977-3,003-1,49850
cash flow from financing-14,641-10,714-18,25853,69331,499
cash and cash equivalents
cash-37,9544,0956,05228,12213,245
overdraft-2,3938,273
change in cash-37,9546,488-2,22128,12213,245

fyeo entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fyeo entertainment limited. Get real-time insights into fyeo entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fyeo Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fyeo entertainment limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SO31 area or any other competitors across 12 key performance metrics.

fyeo entertainment limited Ownership

FYEO ENTERTAINMENT LIMITED group structure

Fyeo Entertainment Limited has no subsidiary companies.

Ultimate parent company

2 parents

FYEO ENTERTAINMENT LIMITED

11699572

FYEO ENTERTAINMENT LIMITED Shareholders

pearl restaurants limited 100%

fyeo entertainment limited directors

Fyeo Entertainment Limited currently has 3 directors. The longest serving directors include Mrs Jennifer Nicie (Sep 2020) and Mr Glenn Nicie (Feb 2021).

officercountryagestartendrole
Mrs Jennifer NicieUnited Kingdom42 years Sep 2020- Director
Mr Glenn Nicie62 years Feb 2021- Director
Mr Christopher KnightUnited Kingdom57 years Feb 2021- Director

P&L

January 2024

turnover

543k

+48%

operating profit

4k

0%

gross margin

57.6%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-129.4k

+0.01%

total assets

217.6k

+0.73%

cash

13.6k

-0.74%

net assets

Total assets minus all liabilities

fyeo entertainment limited company details

company number

11699572

Type

Private limited with Share Capital

industry

56301 - Licensed clubs

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

19 mitchell point ensign way, hamble, southampton, SO31 4RF

Bank

-

Legal Advisor

-

fyeo entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fyeo entertainment limited.

fyeo entertainment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FYEO ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fyeo entertainment limited Companies House Filings - See Documents

datedescriptionview/download