rias old street limited

Live YoungMicroDeclining

rias old street limited Company Information

Share RIAS OLD STREET LIMITED

Company Number

11701009

Directors

Lucy Marks

Shareholders

rias investments one limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2nd floor, 168 shoreditch high street, london, E1 6RA

Website

-

rias old street limited Estimated Valuation

£490.1k

Pomanda estimates the enterprise value of RIAS OLD STREET LIMITED at £490.1k based on a Turnover of £163.5k and 3x industry multiple (adjusted for size and gross margin).

rias old street limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of RIAS OLD STREET LIMITED at £2.6m based on an EBITDA of £411.4k and a 6.34x industry multiple (adjusted for size and gross margin).

rias old street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIAS OLD STREET LIMITED at £0 based on Net Assets of £-3.8m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rias Old Street Limited Overview

Rias Old Street Limited is a live company located in london, E1 6RA with a Companies House number of 11701009. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2018, it's largest shareholder is rias investments one limited with a 100% stake. Rias Old Street Limited is a young, micro sized company, Pomanda has estimated its turnover at £163.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rias Old Street Limited Health Check

Pomanda's financial health check has awarded Rias Old Street Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £163.5k, make it smaller than the average company (£939.2k)

£163.5k - Rias Old Street Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (2.8%)

-47% - Rias Old Street Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Rias Old Street Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 250.7% make it more profitable than the average company (24%)

250.7% - Rias Old Street Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rias Old Street Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Rias Old Street Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.5k, this is equally as efficient (£189.7k)

£163.5k - Rias Old Street Limited

£189.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (24 days)

22 days - Rias Old Street Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 372 days, this is slower than average (32 days)

372 days - Rias Old Street Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rias Old Street Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - Rias Old Street Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.3%, this is a higher level of debt than the average (64.1%)

141.3% - Rias Old Street Limited

64.1% - Industry AVG

RIAS OLD STREET LIMITED financials

EXPORTms excel logo

Rias Old Street Limited's latest turnover from December 2023 is estimated at £163.5 thousand and the company has net assets of -£3.8 million. According to their latest financial statements, Rias Old Street Limited has 1 employee and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover163,504674,1691,131,8191,068,056665,686
Other Income Or Grants
Cost Of Sales48,548204,230337,913312,160199,303
Gross Profit114,957469,939793,906755,896466,383
Admin Expenses-294,8734,139,278446,2861,945,482-40,550
Operating Profit409,830-3,669,339347,620-1,189,586506,933
Interest Payable
Interest Receivable39,52015,0871,000241366
Pre-Tax Profit449,351-3,654,252348,620-1,189,345507,299
Tax-112,338-66,238-96,387
Profit After Tax337,013-3,654,252282,382-1,189,345410,912
Dividends Paid
Retained Profit337,013-3,654,252282,382-1,189,345410,912
Employee Costs38,24137,92336,58137,14240,833
Number Of Employees11111
EBITDA*411,392-3,667,775349,184-1,188,022508,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets1,5623,1264,6906,254
Intangible Assets
Investments & Other7,406,4117,000,00011,000,00011,000,00012,553,223
Debtors (Due After 1 year)
Total Fixed Assets7,406,4117,001,56211,003,12611,004,69012,559,477
Stock & work in progress
Trade Debtors10,23785,367157,506153,88371,532
Group Debtors16,19316,193
Misc Debtors749,688684,501532,834480,669555,198
Cash1,059,656445,886416,205383,47097,655
misc current assets
total current assets1,835,7741,231,9471,106,5451,018,022724,385
total assets9,242,1858,233,50912,109,67112,022,71213,283,862
Bank overdraft
Bank loan
Trade Creditors 49,59922,376112,46849,75829,001
Group/Directors Accounts12,360,07911,696,07912,032,07912,333,07912,356,079
other short term finances
hp & lease commitments
other current liabilities645,796665,356461,174418,307389,576
total current liabilities13,055,47412,383,81112,605,72112,801,14412,774,656
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions98,293
total long term liabilities98,293
total liabilities13,055,47412,383,81112,605,72112,801,14412,872,949
net assets-3,813,289-4,150,302-496,050-778,432410,913
total shareholders funds-3,813,289-4,150,302-496,050-778,432410,913
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit409,830-3,669,339347,620-1,189,586506,933
Depreciation1,5621,5641,5641,5641,564
Amortisation
Tax-112,338-66,238-96,387
Stock
Debtors-9,94395,72155,7887,822626,730
Creditors27,223-90,09262,71020,75729,001
Accruals and Deferred Income-19,560204,18242,86728,731389,576
Deferred Taxes & Provisions-98,29398,293
Cash flow from operations316,660-3,649,406332,735-1,244,649302,250
Investing Activities
capital expenditure-7,818
Change in Investments406,411-4,000,000-1,553,22312,553,223
cash flow from investments-406,4114,000,0001,553,223-12,561,041
Financing Activities
Bank loans
Group/Directors Accounts664,000-336,000-301,000-23,00012,356,079
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest39,52015,0871,000241366
cash flow from financing703,520-320,913-300,000-22,75912,356,446
cash and cash equivalents
cash613,77029,68132,735285,81597,655
overdraft
change in cash613,77029,68132,735285,81597,655

rias old street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rias old street limited. Get real-time insights into rias old street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rias Old Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rias old street limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

rias old street limited Ownership

RIAS OLD STREET LIMITED group structure

Rias Old Street Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIAS OLD STREET LIMITED

11701009

RIAS OLD STREET LIMITED Shareholders

rias investments one limited 100%

rias old street limited directors

Rias Old Street Limited currently has 1 director, Mrs Lucy Marks serving since Aug 2023.

officercountryagestartendrole
Mrs Lucy MarksUnited Kingdom53 years Aug 2023- Director

P&L

December 2023

turnover

163.5k

-76%

operating profit

409.8k

0%

gross margin

70.4%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.8m

-0.08%

total assets

9.2m

+0.12%

cash

1.1m

+1.38%

net assets

Total assets minus all liabilities

rias old street limited company details

company number

11701009

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, 168 shoreditch high street, london, E1 6RA

Bank

-

Legal Advisor

-

rias old street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rias old street limited.

rias old street limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIAS OLD STREET LIMITED. This can take several minutes, an email will notify you when this has completed.

rias old street limited Companies House Filings - See Documents

datedescriptionview/download