belmont spr limited

Live YoungSmallRapid

belmont spr limited Company Information

Share BELMONT SPR LIMITED

Company Number

11702638

Shareholders

belmont real estate limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

8th floor 167 fleet street, london, EC4A 2EA

Website

-

belmont spr limited Estimated Valuation

£484.6k

Pomanda estimates the enterprise value of BELMONT SPR LIMITED at £484.6k based on a Turnover of £1.5m and 0.33x industry multiple (adjusted for size and gross margin).

belmont spr limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BELMONT SPR LIMITED at £1.5m based on an EBITDA of £573.7k and a 2.63x industry multiple (adjusted for size and gross margin).

belmont spr limited Estimated Valuation

£440.5k

Pomanda estimates the enterprise value of BELMONT SPR LIMITED at £440.5k based on Net Assets of £311.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Belmont Spr Limited Overview

Belmont Spr Limited is a live company located in london, EC4A 2EA with a Companies House number of 11702638. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2018, it's largest shareholder is belmont real estate limited with a 100% stake. Belmont Spr Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Belmont Spr Limited Health Check

Pomanda's financial health check has awarded Belmont Spr Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.2m)

£1.5m - Belmont Spr Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 977%, show it is growing at a faster rate (3.9%)

977% - Belmont Spr Limited

3.9% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.6%)

9.7% - Belmont Spr Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 39.4% make it more profitable than the average company (6.8%)

39.4% - Belmont Spr Limited

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Belmont Spr Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Belmont Spr Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £485.9k, this is more efficient (£265.9k)

£485.9k - Belmont Spr Limited

£265.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (27 days)

113 days - Belmont Spr Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (31 days)

42 days - Belmont Spr Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Belmont Spr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Belmont Spr Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (72.5%)

32.8% - Belmont Spr Limited

72.5% - Industry AVG

BELMONT SPR LIMITED financials

EXPORTms excel logo

Belmont Spr Limited's latest turnover from November 2023 is estimated at £1.5 million and the company has net assets of £311.7 thousand. According to their latest financial statements, we estimate that Belmont Spr Limited has 3 employees and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover1,457,81713,054,6051,167667
Other Income Or Grants
Cost Of Sales1,315,83211,782,4965,000
Gross Profit141,9851,272,1091,167-4,333
Admin Expenses-431,6801,274,58016,8033,3103,280
Operating Profit573,665-2,471-16,803-2,143-7,613
Interest Payable62,64829,665
Interest Receivable2182,354210
Pre-Tax Profit573,883-62,764-46,258-2,143-7,613
Tax-143,471
Profit After Tax430,412-62,764-46,258-2,143-7,613
Dividends Paid
Retained Profit430,412-62,764-46,258-2,143-7,613
Employee Costs142,024857,16643,88143,21242,647
Number Of Employees319111
EBITDA*573,665-2,471-16,803-2,143-7,613

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,687,1011,466,415970,734
Trade Debtors455,3052,946,490800
Group Debtors
Misc Debtors4,05839,60511,126
Cash8,290156,96517,166
misc current assets
total current assets463,5952,946,4902,848,1241,523,186982,660
total assets463,5952,946,4902,848,1241,523,186982,660
Bank overdraft1,392,173
Bank loan
Trade Creditors 151,8613,061,6689512,3922,939
Group/Directors Accounts1,507,3141,460,939984,234
other short term finances
hp & lease commitments
other current liabilities3,6006,0003,000
total current liabilities151,8613,061,6682,904,0381,469,331990,173
loans63,511
hp & lease commitments
Accruals and Deferred Income3,600
other liabilities
provisions
total long term liabilities3,60063,511
total liabilities151,8613,065,2682,904,0381,532,842990,173
net assets311,734-118,778-55,914-9,656-7,513
total shareholders funds311,734-118,778-55,914-9,656-7,513
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit573,665-2,471-16,803-2,143-7,613
Depreciation
Amortisation
Tax-143,471
Stock-2,687,1011,220,686495,681970,734
Debtors-2,491,1852,942,432-35,54727,67911,926
Creditors-2,909,8073,060,717-1,441-5472,939
Accruals and Deferred Income-3,600-2,4003,0003,000
Deferred Taxes & Provisions
Cash flow from operations7,9722,802,915-1,205,783-523,050-984,334
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,507,31446,375476,705984,234
Other Short Term Loans
Long term loans-63,51163,511
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest218-60,294-29,455
cash flow from financing318-1,567,708-46,591540,216984,334
cash and cash equivalents
cash8,290-156,965139,79917,166
overdraft-1,392,1731,392,173
change in cash8,2901,235,208-1,252,37417,166

belmont spr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belmont spr limited. Get real-time insights into belmont spr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Belmont Spr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for belmont spr limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

belmont spr limited Ownership

BELMONT SPR LIMITED group structure

Belmont Spr Limited has no subsidiary companies.

Ultimate parent company

1 parent

BELMONT SPR LIMITED

11702638

BELMONT SPR LIMITED Shareholders

belmont real estate limited 100%

belmont spr limited directors

Belmont Spr Limited currently has 4 directors. The longest serving directors include Mr Bijan Dhanani (Nov 2018) and Mr Rahim Dhanani (Nov 2018).

officercountryagestartendrole
Mr Bijan DhananiEngland32 years Nov 2018- Director
Mr Rahim DhananiUnited Kingdom40 years Nov 2018- Director
Mr Alnur Dhanani70 years Nov 2018- Director
Mr Rahim DhananiEngland40 years Nov 2018- Director

P&L

November 2023

turnover

1.5m

-89%

operating profit

573.7k

0%

gross margin

9.8%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

311.7k

-3.62%

total assets

463.6k

-0.84%

cash

8.3k

0%

net assets

Total assets minus all liabilities

belmont spr limited company details

company number

11702638

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

8th floor 167 fleet street, london, EC4A 2EA

Bank

-

Legal Advisor

-

belmont spr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to belmont spr limited. Currently there are 5 open charges and 0 have been satisfied in the past.

belmont spr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELMONT SPR LIMITED. This can take several minutes, an email will notify you when this has completed.

belmont spr limited Companies House Filings - See Documents

datedescriptionview/download