vire (aylesbury) ltd

vire (aylesbury) ltd Company Information

Share VIRE (AYLESBURY) LTD
Live 
YoungMicro

Company Number

11703372

Industry

Activities of amusement parks and theme parks

 

Directors

Ian Cox

Shareholders

virezone ltd

Group Structure

View All

Contact

Registered Address

61 green lane, braughing, ware, SG11 2QW

vire (aylesbury) ltd Estimated Valuation

£113.3k

Pomanda estimates the enterprise value of VIRE (AYLESBURY) LTD at £113.3k based on a Turnover of £142.7k and 0.79x industry multiple (adjusted for size and gross margin).

vire (aylesbury) ltd Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of VIRE (AYLESBURY) LTD at £14.4k based on an EBITDA of £3.6k and a 3.97x industry multiple (adjusted for size and gross margin).

vire (aylesbury) ltd Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of VIRE (AYLESBURY) LTD at £5.1k based on Net Assets of £2.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vire (aylesbury) Ltd Overview

Vire (aylesbury) Ltd is a live company located in ware, SG11 2QW with a Companies House number of 11703372. It operates in the activities of amusement parks and theme parks sector, SIC Code 93210. Founded in November 2018, it's largest shareholder is virezone ltd with a 100% stake. Vire (aylesbury) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £142.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vire (aylesbury) Ltd Health Check

Pomanda's financial health check has awarded Vire (Aylesbury) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £142.7k, make it smaller than the average company (£5.5m)

£142.7k - Vire (aylesbury) Ltd

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vire (aylesbury) Ltd

- - Industry AVG

production

Production

with a gross margin of 63.7%, this company has a comparable cost of product (63.7%)

63.7% - Vire (aylesbury) Ltd

63.7% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it more profitable than the average company (-1.2%)

2.5% - Vire (aylesbury) Ltd

-1.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (86)

3 - Vire (aylesbury) Ltd

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.1k, the company has an equivalent pay structure (£18.1k)

£18.1k - Vire (aylesbury) Ltd

£18.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.6k, this is equally as efficient (£51.1k)

£47.6k - Vire (aylesbury) Ltd

£51.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vire (aylesbury) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (55 days)

7 days - Vire (aylesbury) Ltd

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vire (aylesbury) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Vire (aylesbury) Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (41.1%)

88% - Vire (aylesbury) Ltd

41.1% - Industry AVG

VIRE (AYLESBURY) LTD financials

EXPORTms excel logo

Vire (Aylesbury) Ltd's latest turnover from November 2020 is estimated at £142.7 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Vire (Aylesbury) Ltd has 3 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019
Turnover142,747283,534
Other Income Or Grants00
Cost Of Sales51,89577,597
Gross Profit90,852205,936
Admin Expenses87,226206,741
Operating Profit3,626-805
Interest Payable00
Interest Receivable00
Pre-Tax Profit3,626-805
Tax-6890
Profit After Tax2,937-805
Dividends Paid00
Retained Profit2,937-805
Employee Costs54,35497,898
Number Of Employees36
EBITDA*3,626-805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors18,4676,467
Cash100100
misc current assets00
total current assets18,5676,567
total assets18,5676,567
Bank overdraft00
Bank loan00
Trade Creditors 1,0661,302
Group/Directors Accounts5,0304,447
other short term finances00
hp & lease commitments00
other current liabilities10,2391,523
total current liabilities16,3357,272
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities16,3357,272
net assets2,232-705
total shareholders funds2,232-705
Nov 2020Nov 2019
Operating Activities
Operating Profit3,626-805
Depreciation00
Amortisation00
Tax-6890
Stock00
Debtors12,0006,467
Creditors-2361,302
Accruals and Deferred Income8,7161,523
Deferred Taxes & Provisions00
Cash flow from operations-583-4,447
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts5834,447
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest00
cash flow from financing5834,547
cash and cash equivalents
cash0100
overdraft00
change in cash0100

vire (aylesbury) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vire (aylesbury) ltd. Get real-time insights into vire (aylesbury) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vire (aylesbury) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vire (aylesbury) ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SG11 area or any other competitors across 12 key performance metrics.

vire (aylesbury) ltd Ownership

VIRE (AYLESBURY) LTD group structure

Vire (Aylesbury) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VIRE (AYLESBURY) LTD

11703372

VIRE (AYLESBURY) LTD Shareholders

virezone ltd 100%

vire (aylesbury) ltd directors

Vire (Aylesbury) Ltd currently has 1 director, Mr Ian Cox serving since Nov 2018.

officercountryagestartendrole
Mr Ian CoxUnited Kingdom59 years Nov 2018- Director

P&L

November 2020

turnover

142.7k

-50%

operating profit

3.6k

0%

gross margin

63.7%

-12.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

2.2k

-4.17%

total assets

18.6k

+1.83%

cash

100

0%

net assets

Total assets minus all liabilities

vire (aylesbury) ltd company details

company number

11703372

Type

Private limited with Share Capital

industry

93210 - Activities of amusement parks and theme parks

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2020

previous names

N/A

accountant

WRENSFIELD LTD

auditor

-

address

61 green lane, braughing, ware, SG11 2QW

Bank

-

Legal Advisor

-

vire (aylesbury) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vire (aylesbury) ltd.

vire (aylesbury) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRE (AYLESBURY) LTD. This can take several minutes, an email will notify you when this has completed.

vire (aylesbury) ltd Companies House Filings - See Documents

datedescriptionview/download