oxford brain diagnostics ltd

Live YoungSmallRapid

oxford brain diagnostics ltd Company Information

Share OXFORD BRAIN DIAGNOSTICS LTD

Company Number

11703979

Shareholders

steven andrew chance

bgf nominees limited (a/c bgf investment lp)

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 +2

Registered Address

the oxford centre for innovation, new road, oxford, OX1 1BY

oxford brain diagnostics ltd Estimated Valuation

£688.5k

Pomanda estimates the enterprise value of OXFORD BRAIN DIAGNOSTICS LTD at £688.5k based on a Turnover of £764.5k and 0.9x industry multiple (adjusted for size and gross margin).

oxford brain diagnostics ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD BRAIN DIAGNOSTICS LTD at £0 based on an EBITDA of £-1.6m and a 4.82x industry multiple (adjusted for size and gross margin).

oxford brain diagnostics ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of OXFORD BRAIN DIAGNOSTICS LTD at £6m based on Net Assets of £2.8m and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Brain Diagnostics Ltd Overview

Oxford Brain Diagnostics Ltd is a live company located in oxford, OX1 1BY with a Companies House number of 11703979. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in November 2018, it's largest shareholder is steven andrew chance with a 18.7% stake. Oxford Brain Diagnostics Ltd is a young, small sized company, Pomanda has estimated its turnover at £764.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Brain Diagnostics Ltd Health Check

Pomanda's financial health check has awarded Oxford Brain Diagnostics Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £764.5k, make it smaller than the average company (£2.7m)

£764.5k - Oxford Brain Diagnostics Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (10.1%)

35% - Oxford Brain Diagnostics Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 55.2%, this company has a comparable cost of product (55.2%)

55.2% - Oxford Brain Diagnostics Ltd

55.2% - Industry AVG

profitability

Profitability

an operating margin of -206.1% make it less profitable than the average company (0.5%)

-206.1% - Oxford Brain Diagnostics Ltd

0.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (32)

10 - Oxford Brain Diagnostics Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)

£58.1k - Oxford Brain Diagnostics Ltd

£58.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.5k, this is less efficient (£96.1k)

£76.5k - Oxford Brain Diagnostics Ltd

£96.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Brain Diagnostics Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (37 days)

101 days - Oxford Brain Diagnostics Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Brain Diagnostics Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 584 weeks, this is more cash available to meet short term requirements (59 weeks)

584 weeks - Oxford Brain Diagnostics Ltd

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (44.4%)

8.5% - Oxford Brain Diagnostics Ltd

44.4% - Industry AVG

OXFORD BRAIN DIAGNOSTICS LTD financials

EXPORTms excel logo

Oxford Brain Diagnostics Ltd's latest turnover from March 2024 is estimated at £764.5 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Oxford Brain Diagnostics Ltd has 10 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover764,521362,7621,140,286311,450302,938
Other Income Or Grants
Cost Of Sales342,384164,276537,182146,898139,779
Gross Profit422,136198,487603,103164,552163,158
Admin Expenses1,997,6381,064,0701,289,560740,189954,685
Operating Profit-1,575,502-865,583-686,457-575,637-791,527
Interest Payable70,56864,295
Interest Receivable109,37534,0463,8481,037651
Pre-Tax Profit-1,536,695-895,833-682,609-574,600-790,876
Tax
Profit After Tax-1,536,695-895,833-682,609-574,600-790,876
Dividends Paid
Retained Profit-1,536,695-895,833-682,609-574,600-790,876
Employee Costs580,622490,304527,183392,785292,837
Number Of Employees1091086
EBITDA*-1,571,204-861,770-682,551-572,226-790,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets18,92519,75317,55218,03512,041
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,92519,75317,55218,03512,041
Stock & work in progress
Trade Debtors1,057216,32969625,830
Group Debtors
Misc Debtors178,650170,211133,447125,940122,606
Cash2,819,6291,347,055255,088771,0711,302,186
misc current assets
total current assets2,998,2791,518,323604,864897,7071,450,622
total assets3,017,2041,538,076622,416915,7421,462,663
Bank overdraft
Bank loan
Trade Creditors 94,9132,208135,84427,63213,502
Group/Directors Accounts
other short term finances1,254,545
hp & lease commitments
other current liabilities156,120528,852324,10739,60927,172
total current liabilities251,0331,785,605459,95167,24140,674
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,7314,9393,4272,288
total long term liabilities4,7314,9393,4272,288
total liabilities255,7641,790,544459,95170,66842,962
net assets2,761,440-252,468162,465845,0741,419,701
total shareholders funds2,761,440-252,468162,465845,0741,419,701
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-1,575,502-865,583-686,457-575,637-791,527
Depreciation4,2983,8133,9063,4111,101
Amortisation
Tax
Stock
Debtors7,382-178,508223,140-21,800148,436
Creditors92,705-133,636108,21214,13013,502
Accruals and Deferred Income-372,732204,745284,49812,43727,172
Deferred Taxes & Provisions-2084,939-3,4271,1392,288
Cash flow from operations-1,858,821-607,214-516,408-522,720-895,900
Investing Activities
capital expenditure-3,470-6,014-3,423-9,405-13,142
Change in Investments
cash flow from investments-3,470-6,014-3,423-9,405-13,142
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,254,5451,254,545
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,550,603480,900-272,210,577
interest38,807-30,2493,8481,037651
cash flow from financing3,334,8651,705,1963,8481,0102,211,228
cash and cash equivalents
cash1,472,5741,091,967-515,983-531,1151,302,186
overdraft
change in cash1,472,5741,091,967-515,983-531,1151,302,186

oxford brain diagnostics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford brain diagnostics ltd. Get real-time insights into oxford brain diagnostics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Brain Diagnostics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford brain diagnostics ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX1 area or any other competitors across 12 key performance metrics.

oxford brain diagnostics ltd Ownership

OXFORD BRAIN DIAGNOSTICS LTD group structure

Oxford Brain Diagnostics Ltd has no subsidiary companies.

Ultimate parent company

OXFORD BRAIN DIAGNOSTICS LTD

11703979

OXFORD BRAIN DIAGNOSTICS LTD Shareholders

steven andrew chance 18.65%
bgf nominees limited (a/c bgf investment lp) 17.88%
rt capital fund i lp 12.02%
the chancellor masters & scholars of the university of oxford 7.77%
oxford sciences innovation plc 7.77%
mark jenkinson 4.66%
judith yu 4.01%
tt nominees limited 3.46%
catherine tan suat wah 3%
fushia investments pte ltd 3%

oxford brain diagnostics ltd directors

Oxford Brain Diagnostics Ltd currently has 6 directors. The longest serving directors include Mr Steven Chance (Nov 2018) and Mr Andrew Barker (Nov 2018).

officercountryagestartendrole
Mr Steven ChanceEngland49 years Nov 2018- Director
Mr Andrew BarkerEngland67 years Nov 2018- Director
Mr Timothy ReaEngland58 years Dec 2023- Director
Mr William MiddletonEngland41 years Jan 2024- Director
Mr Steven PearsonEngland64 years Sep 2024- Director
Ms Gail MarcusEngland68 years Nov 2024- Director

P&L

March 2024

turnover

764.5k

+111%

operating profit

-1.6m

0%

gross margin

55.3%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-11.94%

total assets

3m

+0.96%

cash

2.8m

+1.09%

net assets

Total assets minus all liabilities

oxford brain diagnostics ltd company details

company number

11703979

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

72110 - Research and experimental development on biotechnology

86900 - Other human health activities

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the oxford centre for innovation, new road, oxford, OX1 1BY

Bank

-

Legal Advisor

-

oxford brain diagnostics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford brain diagnostics ltd.

oxford brain diagnostics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD BRAIN DIAGNOSTICS LTD. This can take several minutes, an email will notify you when this has completed.

oxford brain diagnostics ltd Companies House Filings - See Documents

datedescriptionview/download