rafsica limited

rafsica limited Company Information

Share RAFSICA LIMITED
Live 
YoungMicro

Company Number

11704378

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

David Freeman

Shareholders

wayne freeman

gina freeman

View All

Group Structure

View All

Contact

Registered Address

murrills house 48 east street, portchester, fareham, PO16 9XS

Website

-

rafsica limited Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of RAFSICA LIMITED at £2.1k based on a Turnover of £1.9k and 1.12x industry multiple (adjusted for size and gross margin).

rafsica limited Estimated Valuation

£41.7k

Pomanda estimates the enterprise value of RAFSICA LIMITED at £41.7k based on an EBITDA of £9.6k and a 4.36x industry multiple (adjusted for size and gross margin).

rafsica limited Estimated Valuation

£783.8k

Pomanda estimates the enterprise value of RAFSICA LIMITED at £783.8k based on Net Assets of £596.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rafsica Limited Overview

Rafsica Limited is a live company located in fareham, PO16 9XS with a Companies House number of 11704378. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2018, it's largest shareholder is wayne freeman with a 33.3% stake. Rafsica Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rafsica Limited Health Check

Pomanda's financial health check has awarded Rafsica Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.9k, make it smaller than the average company (£19m)

£1.9k - Rafsica Limited

£19m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rafsica Limited

- - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Rafsica Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 507.2% make it more profitable than the average company (4.6%)

507.2% - Rafsica Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Rafsica Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Rafsica Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9k, this is less efficient (£191.8k)

£1.9k - Rafsica Limited

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rafsica Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (44 days)

110 days - Rafsica Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rafsica Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rafsica Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (69.5%)

63.8% - Rafsica Limited

69.5% - Industry AVG

RAFSICA LIMITED financials

EXPORTms excel logo

Rafsica Limited's latest turnover from December 2023 is estimated at £1.9 thousand and the company has net assets of £596.5 thousand. According to their latest financial statements, we estimate that Rafsica Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover1,8860000
Other Income Or Grants00000
Cost Of Sales1,2010000
Gross Profit6840000
Admin Expenses-8,880-511,239-115,556-164,8280
Operating Profit9,564511,239115,556164,8280
Interest Payable54,2665320
Interest Receivable00000
Pre-Tax Profit-44,702511,235115,553164,8260
Tax0-97,135-21,955-31,3170
Profit After Tax-44,702414,10093,598133,5090
Dividends Paid00000
Retained Profit-44,702414,10093,598133,5090
Employee Costs44,6720000
Number Of Employees10000
EBITDA*9,564511,239115,556164,8280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other1,000,0525252522
Debtors (Due After 1 year)549,205731,027544,669732,144349,999
Total Fixed Assets1,549,257731,079544,721732,196350,001
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors100,0000000
Cash00000
misc current assets00000
total current assets100,0000000
total assets1,649,257731,079544,721732,196350,001
Bank overdraft00110
Bank loan00000
Trade Creditors 3630000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities76441340200
total current liabilities1,12741340310
loans964,6775051511
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities86,94589,406317,157598,632349,997
provisions00000
total long term liabilities1,051,62289,456317,208598,683349,998
total liabilities1,052,74989,869317,611598,684349,998
net assets596,508641,210227,110133,5123
total shareholders funds596,508641,210227,110133,5123
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit9,564511,239115,556164,8280
Depreciation00000
Amortisation00000
Tax0-97,135-21,955-31,3170
Stock00000
Debtors-81,822186,358-187,475382,145349,999
Creditors3630000
Accruals and Deferred Income3511140200
Deferred Taxes & Provisions00000
Cash flow from operations92,100227,757281,478-248,634-349,999
Investing Activities
capital expenditure00000
Change in Investments1,000,00000502
cash flow from investments-1,000,00000-50-2
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans964,627-10501
Hire Purchase and Lease Commitments00000
other long term liabilities-2,461-227,751-281,475248,635349,997
share issue00003
interest-54,266-5-3-20
cash flow from financing907,900-227,757-281,478248,683350,001
cash and cash equivalents
cash00000
overdraft0-1010
change in cash010-10

rafsica limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rafsica limited. Get real-time insights into rafsica limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rafsica Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rafsica limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

rafsica limited Ownership

RAFSICA LIMITED group structure

Rafsica Limited has 1 subsidiary company.

Ultimate parent company

RAFSICA LIMITED

11704378

1 subsidiary

RAFSICA LIMITED Shareholders

wayne freeman 33.33%
gina freeman 33.33%
dave freeman 33.33%

rafsica limited directors

Rafsica Limited currently has 1 director, Mr David Freeman serving since Nov 2018.

officercountryagestartendrole
Mr David FreemanUnited Kingdom61 years Nov 2018- Director

P&L

December 2023

turnover

1.9k

0%

operating profit

9.6k

0%

gross margin

36.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

596.5k

-0.07%

total assets

1.6m

+1.26%

cash

0

0%

net assets

Total assets minus all liabilities

rafsica limited company details

company number

11704378

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

murrills house 48 east street, portchester, fareham, PO16 9XS

Bank

-

Legal Advisor

-

rafsica limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rafsica limited.

rafsica limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAFSICA LIMITED. This can take several minutes, an email will notify you when this has completed.

rafsica limited Companies House Filings - See Documents

datedescriptionview/download