gr no.31 limited

Live YoungLargeRapid

gr no.31 limited Company Information

Share GR NO.31 LIMITED

Company Number

11710726

Shareholders

godwin residential limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 newhall street, birmingham, B3 3NH

gr no.31 limited Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of GR NO.31 LIMITED at £22.3m based on a Turnover of £36.9m and 0.61x industry multiple (adjusted for size and gross margin).

gr no.31 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GR NO.31 LIMITED at £0 based on an EBITDA of £-1.7k and a 4.79x industry multiple (adjusted for size and gross margin).

gr no.31 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GR NO.31 LIMITED at £0 based on Net Assets of £-4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gr No.31 Limited Overview

Gr No.31 Limited is a live company located in birmingham, B3 3NH with a Companies House number of 11710726. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2018, it's largest shareholder is godwin residential limited with a 100% stake. Gr No.31 Limited is a young, large sized company, Pomanda has estimated its turnover at £36.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gr No.31 Limited Health Check

Pomanda's financial health check has awarded Gr No.31 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £36.9m, make it larger than the average company (£2.3m)

£36.9m - Gr No.31 Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4127%, show it is growing at a faster rate (6%)

4127% - Gr No.31 Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.4%)

9.1% - Gr No.31 Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.5%)

0% - Gr No.31 Limited

7.5% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (6)

51 - Gr No.31 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Gr No.31 Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £723k, this is more efficient (£274.9k)

£723k - Gr No.31 Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Gr No.31 Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (31 days)

243 days - Gr No.31 Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 242 days, this is in line with average (203 days)

242 days - Gr No.31 Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Gr No.31 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.7%)

100% - Gr No.31 Limited

73.7% - Industry AVG

GR NO.31 LIMITED financials

EXPORTms excel logo

Gr No.31 Limited's latest turnover from March 2024 is estimated at £36.9 million and the company has net assets of -£4 thousand. According to their latest financial statements, we estimate that Gr No.31 Limited has 51 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover36,873,14930,834,369881,241488528
Other Income Or Grants
Cost Of Sales33,522,26827,936,096804,060445474
Gross Profit3,350,8812,898,27377,1814454
Admin Expenses3,352,5332,901,30177,98144-69
Operating Profit-1,652-3,028-800123
Interest Payable
Interest Receivable738538
Pre-Tax Profit-914-2,490-800123
Tax-23
Profit After Tax-914-2,490-800100
Dividends Paid
Retained Profit-914-2,490-800100
Employee Costs2,462,0741,978,91188,99743,47643,450
Number Of Employees5143211
EBITDA*-1,652-3,028-800123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress22,289,93617,534,676516,300
Trade Debtors23,83356,9902,100100100
Group Debtors
Misc Debtors
Cash2,82025,297
misc current assets
total current assets22,316,58917,616,963518,400100100
total assets22,316,58917,616,963518,400100100
Bank overdraft
Bank loan
Trade Creditors 22,320,59317,620,053519,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,320,59317,620,053519,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,320,59317,620,053519,000
net assets-4,004-3,090-600100100
total shareholders funds-4,004-3,090-600100100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-1,652-3,028-800123
Depreciation
Amortisation
Tax-23
Stock4,755,26017,018,376516,300
Debtors-33,15754,8902,000100
Creditors4,700,54017,101,053519,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-23,21524,759-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest738538
cash flow from financing738538100
cash and cash equivalents
cash-22,47725,297
overdraft
change in cash-22,47725,297

gr no.31 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gr no.31 limited. Get real-time insights into gr no.31 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gr No.31 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gr no.31 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in B 3 area or any other competitors across 12 key performance metrics.

gr no.31 limited Ownership

GR NO.31 LIMITED group structure

Gr No.31 Limited has no subsidiary companies.

Ultimate parent company

2 parents

GR NO.31 LIMITED

11710726

GR NO.31 LIMITED Shareholders

godwin residential limited 100%

gr no.31 limited directors

Gr No.31 Limited currently has 4 directors. The longest serving directors include Mr Richard Johnston (Dec 2018) and Mr Stephen Pratt (Dec 2018).

officercountryagestartendrole
Mr Richard JohnstonUnited Kingdom68 years Dec 2018- Director
Mr Stephen Pratt46 years Dec 2018- Director
Mr Andrew MitchellUnited Kingdom73 years Dec 2018- Director
Mr Stuart PrattEngland44 years Dec 2018- Director

P&L

March 2024

turnover

36.9m

+20%

operating profit

-1.7k

0%

gross margin

9.1%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4k

+0.3%

total assets

22.3m

+0.27%

cash

2.8k

-0.89%

net assets

Total assets minus all liabilities

gr no.31 limited company details

company number

11710726

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2018

age

7

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 newhall street, birmingham, B3 3NH

Bank

-

Legal Advisor

-

gr no.31 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gr no.31 limited.

gr no.31 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GR NO.31 LIMITED. This can take several minutes, an email will notify you when this has completed.

gr no.31 limited Companies House Filings - See Documents

datedescriptionview/download