carrot business consulting ltd

1.5

carrot business consulting ltd Company Information

Share CARROT BUSINESS CONSULTING LTD
Live 
YoungMicroDeclining

Company Number

11716571

Website

-

Registered Address

flash green acre jenny lane, wheelton, chorley, PR6 8JE

Industry

Financial management

 

Telephone

-

Next Accounts Due

1 days late

Group Structure

View All

Directors

Steven Beaumont5 Years

Beverley Beaumont5 Years

Shareholders

beverley beaumont 50%

steven beaumont 50%

carrot business consulting ltd Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £44.4k based on a Turnover of £70.7k and 0.63x industry multiple (adjusted for size and gross margin).

carrot business consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £0 based on an EBITDA of £-2.7k and a 5.02x industry multiple (adjusted for size and gross margin).

carrot business consulting ltd Estimated Valuation

£163.7k

Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £163.7k based on Net Assets of £38k and 4.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carrot Business Consulting Ltd Overview

Carrot Business Consulting Ltd is a live company located in chorley, PR6 8JE with a Companies House number of 11716571. It operates in the financial management sector, SIC Code 70221. Founded in December 2018, it's largest shareholder is beverley beaumont with a 50% stake. Carrot Business Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £70.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carrot Business Consulting Ltd Health Check

Pomanda's financial health check has awarded Carrot Business Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £70.7k, make it smaller than the average company (£1.1m)

£70.7k - Carrot Business Consulting Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.2%)

-7% - Carrot Business Consulting Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (84.6%)

35.2% - Carrot Business Consulting Ltd

84.6% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (9.4%)

-3.8% - Carrot Business Consulting Ltd

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Carrot Business Consulting Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Carrot Business Consulting Ltd

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.7k, this is less efficient (£145k)

£70.7k - Carrot Business Consulting Ltd

£145k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (61 days)

197 days - Carrot Business Consulting Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (47 days)

2 days - Carrot Business Consulting Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carrot Business Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carrot Business Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (51.7%)

0.9% - Carrot Business Consulting Ltd

51.7% - Industry AVG

CARROT BUSINESS CONSULTING LTD financials

EXPORTms excel logo

Carrot Business Consulting Ltd's latest turnover from December 2022 is estimated at £70.7 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Carrot Business Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019
Turnover70,70871,48976,56888,793
Other Income Or Grants0000
Cost Of Sales45,81346,89850,48764,844
Gross Profit24,89624,59126,08123,949
Admin Expenses27,59521,48710,591-7,678
Operating Profit-2,6993,10415,49031,627
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-2,6993,10415,49031,627
Tax0-590-2,943-6,009
Profit After Tax-2,6992,51412,54725,618
Dividends Paid0000
Retained Profit-2,6992,51412,54725,618
Employee Costs56,53849,63849,769103,822
Number Of Employees1112
EBITDA*-2,6993,10415,49031,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets01,4382,3680
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets01,4382,3680
Stock & work in progress0000
Trade Debtors38,34048,90547,05941,941
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets38,34048,90547,05941,941
total assets38,34050,34349,42741,941
Bank overdraft0000
Bank loan0000
Trade Creditors 3609,66411,2627,692
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities3609,66411,2627,692
loans0000
hp & lease commitments0000
Accruals and Deferred Income0008,631
other liabilities0000
provisions0000
total long term liabilities0008,631
total liabilities3609,66411,26216,323
net assets37,98040,67938,16525,618
total shareholders funds37,98040,67938,16525,618
Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-2,6993,10415,49031,627
Depreciation0000
Amortisation0000
Tax0-590-2,943-6,009
Stock0000
Debtors-10,5651,8465,11841,941
Creditors-9,304-1,5983,5707,692
Accruals and Deferred Income00-8,6318,631
Deferred Taxes & Provisions0000
Cash flow from operations-1,438-9302,3680
Investing Activities
capital expenditure1,438930-2,3680
Change in Investments0000
cash flow from investments1,438930-2,3680
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

carrot business consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carrot business consulting ltd. Get real-time insights into carrot business consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carrot Business Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carrot business consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR6 area or any other competitors across 12 key performance metrics.

carrot business consulting ltd Ownership

CARROT BUSINESS CONSULTING LTD group structure

Carrot Business Consulting Ltd has no subsidiary companies.

Ultimate parent company

CARROT BUSINESS CONSULTING LTD

11716571

CARROT BUSINESS CONSULTING LTD Shareholders

beverley beaumont 50%
steven beaumont 50%

carrot business consulting ltd directors

Carrot Business Consulting Ltd currently has 2 directors. The longest serving directors include Mr Steven Beaumont (Dec 2018) and Mrs Beverley Beaumont (Dec 2018).

officercountryagestartendrole
Mr Steven Beaumont61 years Dec 2018- Director
Mrs Beverley BeaumontUnited Kingdom64 years Dec 2018- Director

P&L

December 2022

turnover

70.7k

-1%

operating profit

-2.7k

0%

gross margin

35.3%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

38k

-0.07%

total assets

38.3k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

carrot business consulting ltd company details

company number

11716571

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

December 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

flash green acre jenny lane, wheelton, chorley, PR6 8JE

accountant

-

auditor

-

carrot business consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carrot business consulting ltd.

charges

carrot business consulting ltd Companies House Filings - See Documents

datedescriptionview/download