carrot business consulting ltd Company Information
Company Number
11716571
Website
-Registered Address
flash green acre jenny lane, wheelton, chorley, PR6 8JE
Industry
Financial management
Telephone
-
Next Accounts Due
1 days late
Group Structure
View All
Shareholders
beverley beaumont 50%
steven beaumont 50%
carrot business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £44.4k based on a Turnover of £70.7k and 0.63x industry multiple (adjusted for size and gross margin).
carrot business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £0 based on an EBITDA of £-2.7k and a 5.02x industry multiple (adjusted for size and gross margin).
carrot business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CARROT BUSINESS CONSULTING LTD at £163.7k based on Net Assets of £38k and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carrot Business Consulting Ltd Overview
Carrot Business Consulting Ltd is a live company located in chorley, PR6 8JE with a Companies House number of 11716571. It operates in the financial management sector, SIC Code 70221. Founded in December 2018, it's largest shareholder is beverley beaumont with a 50% stake. Carrot Business Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £70.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Carrot Business Consulting Ltd Health Check
Pomanda's financial health check has awarded Carrot Business Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £70.7k, make it smaller than the average company (£1.1m)
- Carrot Business Consulting Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.2%)
- Carrot Business Consulting Ltd
7.2% - Industry AVG
Production
with a gross margin of 35.2%, this company has a higher cost of product (84.6%)
- Carrot Business Consulting Ltd
84.6% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (9.4%)
- Carrot Business Consulting Ltd
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Carrot Business Consulting Ltd
6 - Industry AVG
Pay Structure
on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)
- Carrot Business Consulting Ltd
£56.5k - Industry AVG
Efficiency
resulting in sales per employee of £70.7k, this is less efficient (£145k)
- Carrot Business Consulting Ltd
£145k - Industry AVG
Debtor Days
it gets paid by customers after 197 days, this is later than average (61 days)
- Carrot Business Consulting Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (47 days)
- Carrot Business Consulting Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Carrot Business Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Carrot Business Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (51.7%)
0.9% - Carrot Business Consulting Ltd
51.7% - Industry AVG
CARROT BUSINESS CONSULTING LTD financials
Carrot Business Consulting Ltd's latest turnover from December 2022 is estimated at £70.7 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Carrot Business Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Tangible Assets | 0 | 1,438 | 2,368 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,438 | 2,368 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 38,340 | 48,905 | 47,059 | 41,941 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 38,340 | 48,905 | 47,059 | 41,941 |
total assets | 38,340 | 50,343 | 49,427 | 41,941 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 360 | 9,664 | 11,262 | 7,692 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 360 | 9,664 | 11,262 | 7,692 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 8,631 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 8,631 |
total liabilities | 360 | 9,664 | 11,262 | 16,323 |
net assets | 37,980 | 40,679 | 38,165 | 25,618 |
total shareholders funds | 37,980 | 40,679 | 38,165 | 25,618 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | |||
Amortisation | 0 | |||
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | -10,565 | 1,846 | 5,118 | 41,941 |
Creditors | -9,304 | -1,598 | 3,570 | 7,692 |
Accruals and Deferred Income | 0 | 0 | -8,631 | 8,631 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
carrot business consulting ltd Credit Report and Business Information
Carrot Business Consulting Ltd Competitor Analysis
Perform a competitor analysis for carrot business consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR6 area or any other competitors across 12 key performance metrics.
carrot business consulting ltd Ownership
CARROT BUSINESS CONSULTING LTD group structure
Carrot Business Consulting Ltd has no subsidiary companies.
Ultimate parent company
CARROT BUSINESS CONSULTING LTD
11716571
carrot business consulting ltd directors
Carrot Business Consulting Ltd currently has 2 directors. The longest serving directors include Mr Steven Beaumont (Dec 2018) and Mrs Beverley Beaumont (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Beaumont | 61 years | Dec 2018 | - | Director | |
Mrs Beverley Beaumont | United Kingdom | 64 years | Dec 2018 | - | Director |
P&L
December 2022turnover
70.7k
-1%
operating profit
-2.7k
0%
gross margin
35.3%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
38k
-0.07%
total assets
38.3k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
carrot business consulting ltd company details
company number
11716571
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
December 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
flash green acre jenny lane, wheelton, chorley, PR6 8JE
accountant
-
auditor
-
carrot business consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to carrot business consulting ltd.
carrot business consulting ltd Companies House Filings - See Documents
date | description | view/download |
---|