almero crimscott ii limited

Live YoungSmallDeclining

almero crimscott ii limited Company Information

Share ALMERO CRIMSCOTT II LIMITED

Company Number

11718940

Shareholders

almero city inc crimscott llp

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bath house 16 bath row, stamford, lincolnshire, PE9 2QU

Website

-

almero crimscott ii limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ALMERO CRIMSCOTT II LIMITED at £2.2m based on a Turnover of £653.2k and 3.31x industry multiple (adjusted for size and gross margin).

almero crimscott ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALMERO CRIMSCOTT II LIMITED at £0 based on an EBITDA of £-508.9k and a 6.47x industry multiple (adjusted for size and gross margin).

almero crimscott ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALMERO CRIMSCOTT II LIMITED at £0 based on Net Assets of £-3.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Almero Crimscott Ii Limited Overview

Almero Crimscott Ii Limited is a live company located in lincolnshire, PE9 2QU with a Companies House number of 11718940. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is almero city inc crimscott llp with a 100% stake. Almero Crimscott Ii Limited is a young, small sized company, Pomanda has estimated its turnover at £653.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Almero Crimscott Ii Limited Health Check

Pomanda's financial health check has awarded Almero Crimscott Ii Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £653.2k, make it smaller than the average company (£1.1m)

£653.2k - Almero Crimscott Ii Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (3.6%)

-66% - Almero Crimscott Ii Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Almero Crimscott Ii Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -77.9% make it less profitable than the average company (21.5%)

-77.9% - Almero Crimscott Ii Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Almero Crimscott Ii Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Almero Crimscott Ii Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £653.2k, this is more efficient (£202.5k)

£653.2k - Almero Crimscott Ii Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (33 days)

2 days - Almero Crimscott Ii Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1677 days, this is slower than average (34 days)

1677 days - Almero Crimscott Ii Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Almero Crimscott Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Almero Crimscott Ii Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (71.5%)

107.2% - Almero Crimscott Ii Limited

71.5% - Industry AVG

ALMERO CRIMSCOTT II LIMITED financials

EXPORTms excel logo

Almero Crimscott Ii Limited's latest turnover from December 2023 is estimated at £653.2 thousand and the company has net assets of -£3.1 million. According to their latest financial statements, Almero Crimscott Ii Limited has 1 employee and maintains cash reserves of £42.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover653,1831,334,250214,59116,408,98431,695,039
Other Income Or Grants
Cost Of Sales190,860391,92867,7165,132,40810,512,429
Gross Profit462,322942,322146,87611,276,57521,182,610
Admin Expenses971,215-90,030180,48911,327,50221,226,976
Operating Profit-508,8931,032,352-33,613-50,927-44,366
Interest Payable2,368,0531,144,689
Interest Receivable1,38819435014970
Pre-Tax Profit-2,875,558-112,143-33,263-50,778-44,296
Tax
Profit After Tax-2,875,558-112,143-33,263-50,778-44,296
Dividends Paid
Retained Profit-2,875,558-112,143-33,263-50,778-44,296
Employee Costs33,05631,39760,3773,097,9665,721,967
Number Of Employees112109196
EBITDA*-508,8931,032,352-33,613-50,927-44,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets6,613
Intangible Assets
Investments & Other40,042,35942,147,96731,048,45920,820,23314,450,912
Debtors (Due After 1 year)
Total Fixed Assets40,048,97242,147,96731,048,45920,820,23314,450,912
Stock & work in progress
Trade Debtors4,40012,7701,412,549
Group Debtors3,081,48417,837
Misc Debtors341,21367,7737,601
Cash42,80410,0911,000278,75218,638
misc current assets
total current assets3,469,90195,7018,601291,5221,431,187
total assets43,518,87342,243,66831,057,06021,111,75515,882,099
Bank overdraft
Bank loan
Trade Creditors 877,106904,87131,19016,337,09915,926,394
Group/Directors Accounts27,606,77717,459,72016,342,309
other short term finances18,000,00024,098,725
hp & lease commitments
other current liabilities151,02720,8311,186,540
total current liabilities46,634,91042,484,14717,560,03916,337,09915,926,394
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,625,3574,869,729
provisions
total long term liabilities13,625,3574,869,729
total liabilities46,634,91042,484,14731,185,39621,206,82815,926,394
net assets-3,116,037-240,479-128,336-95,073-44,295
total shareholders funds-3,116,037-240,479-128,336-95,073-44,295
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-508,8931,032,352-33,613-50,927-44,366
Depreciation
Amortisation
Tax
Stock
Debtors3,341,48778,009-5,169-1,399,7791,412,549
Creditors-27,765873,681-16,305,909410,70515,926,394
Accruals and Deferred Income130,196-1,165,7091,186,540
Deferred Taxes & Provisions
Cash flow from operations-3,747,949662,315-15,147,8131,759,55714,469,479
Investing Activities
capital expenditure-6,613
Change in Investments-2,105,60811,099,50810,228,2266,369,32114,450,912
cash flow from investments2,098,995-11,099,508-10,228,226-6,369,321-14,450,912
Financing Activities
Bank loans
Group/Directors Accounts10,147,0571,117,41116,342,309
Other Short Term Loans -6,098,72524,098,725
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-13,625,3578,755,6284,869,729
share issue1
interest-2,366,665-1,144,49535014970
cash flow from financing1,681,66710,446,28425,098,2874,869,87871
cash and cash equivalents
cash32,7139,091-277,752260,11418,638
overdraft
change in cash32,7139,091-277,752260,11418,638

almero crimscott ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for almero crimscott ii limited. Get real-time insights into almero crimscott ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Almero Crimscott Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for almero crimscott ii limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE9 area or any other competitors across 12 key performance metrics.

almero crimscott ii limited Ownership

ALMERO CRIMSCOTT II LIMITED group structure

Almero Crimscott Ii Limited has 1 subsidiary company.

Ultimate parent company

1 parent

ALMERO CRIMSCOTT II LIMITED

11718940

1 subsidiary

ALMERO CRIMSCOTT II LIMITED Shareholders

almero city inc crimscott llp 100%

almero crimscott ii limited directors

Almero Crimscott Ii Limited currently has 2 directors. The longest serving directors include Mr Anthony Franks (Dec 2018) and Mr Louis Steyn (Dec 2018).

officercountryagestartendrole
Mr Anthony FranksEngland36 years Dec 2018- Director
Mr Louis SteynEngland36 years Dec 2018- Director

P&L

December 2023

turnover

653.2k

-51%

operating profit

-508.9k

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.1m

+11.96%

total assets

43.5m

+0.03%

cash

42.8k

+3.24%

net assets

Total assets minus all liabilities

almero crimscott ii limited company details

company number

11718940

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

bath house 16 bath row, stamford, lincolnshire, PE9 2QU

Bank

-

Legal Advisor

-

almero crimscott ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to almero crimscott ii limited. Currently there are 1 open charges and 3 have been satisfied in the past.

almero crimscott ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMERO CRIMSCOTT II LIMITED. This can take several minutes, an email will notify you when this has completed.

almero crimscott ii limited Companies House Filings - See Documents

datedescriptionview/download