jones movie ltd Company Information
Company Number
11723311
Website
-Registered Address
3 leverton place, london, NW5 2PL
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
michael goodridge 33.3%
sally el hosaini 33.3%
View Alljones movie ltd Estimated Valuation
Pomanda estimates the enterprise value of JONES MOVIE LTD at £0 based on a Turnover of £139.5k and -86.21x industry multiple (adjusted for size and gross margin).
jones movie ltd Estimated Valuation
Pomanda estimates the enterprise value of JONES MOVIE LTD at £308.2k based on an EBITDA of £-710 and a -434.07x industry multiple (adjusted for size and gross margin).
jones movie ltd Estimated Valuation
Pomanda estimates the enterprise value of JONES MOVIE LTD at £0 based on Net Assets of £-822 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jones Movie Ltd Overview
Jones Movie Ltd is a live company located in london, NW5 2PL with a Companies House number of 11723311. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2018, it's largest shareholder is michael goodridge with a 33.3% stake. Jones Movie Ltd is a young, micro sized company, Pomanda has estimated its turnover at £139.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jones Movie Ltd Health Check
Pomanda's financial health check has awarded Jones Movie Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £139.5k, make it smaller than the average company (£2.3m)
- Jones Movie Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.3%)
- Jones Movie Ltd
2.3% - Industry AVG
Production
with a gross margin of -20%, this company has a higher cost of product (-0.1%)
- Jones Movie Ltd
-0.1% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (-0.2%)
- Jones Movie Ltd
-0.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Jones Movie Ltd
11 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Jones Movie Ltd
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £46.5k, this is less efficient (£290.7k)
- Jones Movie Ltd
£290.7k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (29 days)
- Jones Movie Ltd
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jones Movie Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jones Movie Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jones Movie Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.6%, this is a higher level of debt than the average (94%)
113.6% - Jones Movie Ltd
94% - Industry AVG
JONES MOVIE LTD financials
Jones Movie Ltd's latest turnover from December 2022 is estimated at £139.5 thousand and the company has net assets of -£822. According to their latest financial statements, Jones Movie Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 3 | 3 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 6,059 | 6,319 | 7,275 | 7,281 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 6,059 | 6,319 | 7,275 | 7,281 |
total assets | 6,059 | 6,319 | 7,275 | 7,281 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 6,881 | 6,431 | 7,272 | 7,278 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 6,881 | 6,431 | 7,272 | 7,278 |
total liabilities | 6,881 | 6,431 | 7,272 | 7,278 |
net assets | -822 | -112 | 3 | 3 |
total shareholders funds | -822 | -112 | 3 | 3 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | -260 | -956 | -6 | 7,281 |
Creditors | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 450 | -841 | -6 | 7,278 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
jones movie ltd Credit Report and Business Information
Jones Movie Ltd Competitor Analysis
Perform a competitor analysis for jones movie ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW5 area or any other competitors across 12 key performance metrics.
jones movie ltd Ownership
JONES MOVIE LTD group structure
Jones Movie Ltd has no subsidiary companies.
Ultimate parent company
JONES MOVIE LTD
11723311
jones movie ltd directors
Jones Movie Ltd currently has 3 directors. The longest serving directors include Mr Michael Goodridge (Dec 2018) and Ms Sally El Hosaini (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Goodridge | United Kingdom | 55 years | Dec 2018 | - | Director |
Ms Sally El Hosaini | England | 48 years | Dec 2018 | - | Director |
Ms Julia Godzinskaya | United Kingdom | 39 years | Dec 2018 | - | Director |
P&L
December 2022turnover
139.5k
+12%
operating profit
-710
0%
gross margin
-20%
+6.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-822
+6.34%
total assets
6.1k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
jones movie ltd company details
company number
11723311
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
December 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
3 leverton place, london, NW5 2PL
accountant
LIBRIS ACCOUNTING
auditor
-
jones movie ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jones movie ltd.
jones movie ltd Companies House Filings - See Documents
date | description | view/download |
---|