cornish park ltd

Live YoungMicroHigh

cornish park ltd Company Information

Share CORNISH PARK LTD

Company Number

11725387

Shareholders

cornisher investment limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

94 stamford hill, first floor, london, N16 6XS

cornish park ltd Estimated Valuation

£874.4k

Pomanda estimates the enterprise value of CORNISH PARK LTD at £874.4k based on a Turnover of £271.3k and 3.22x industry multiple (adjusted for size and gross margin).

cornish park ltd Estimated Valuation

£876.8k

Pomanda estimates the enterprise value of CORNISH PARK LTD at £876.8k based on an EBITDA of £135.5k and a 6.47x industry multiple (adjusted for size and gross margin).

cornish park ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CORNISH PARK LTD at £0 based on Net Assets of £-54.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cornish Park Ltd Overview

Cornish Park Ltd is a live company located in london, N16 6XS with a Companies House number of 11725387. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is cornisher investment limited with a 100% stake. Cornish Park Ltd is a young, micro sized company, Pomanda has estimated its turnover at £271.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cornish Park Ltd Health Check

Pomanda's financial health check has awarded Cornish Park Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £271.3k, make it smaller than the average company (£1.1m)

£271.3k - Cornish Park Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.6%)

22% - Cornish Park Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Cornish Park Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 49.9% make it more profitable than the average company (21.4%)

49.9% - Cornish Park Ltd

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cornish Park Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Cornish Park Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.3k, this is more efficient (£202.7k)

£271.3k - Cornish Park Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cornish Park Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 543 days, this is slower than average (34 days)

543 days - Cornish Park Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cornish Park Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Cornish Park Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (71.4%)

102.3% - Cornish Park Ltd

71.4% - Industry AVG

CORNISH PARK LTD financials

EXPORTms excel logo

Cornish Park Ltd's latest turnover from December 2023 is estimated at £271.3 thousand and the company has net assets of -£54.8 thousand. According to their latest financial statements, Cornish Park Ltd has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover271,327342,470112,024149,696243,369
Other Income Or Grants
Cost Of Sales79,264100,56635,35046,75180,385
Gross Profit192,063241,90476,674102,945162,984
Admin Expenses56,584126,5041,18620,525166,624
Operating Profit135,479115,40075,48882,420-3,640
Interest Payable141,909120,06679,06976,50241,955
Interest Receivable163397471325
Pre-Tax Profit-6,267-4,270-3,5345,931-45,570
Tax-1,127
Profit After Tax-6,267-4,270-3,5344,804-45,570
Dividends Paid
Retained Profit-6,267-4,270-3,5344,804-45,570
Employee Costs33,10062,75630,17628,39429,111
Number Of Employees12111
EBITDA*135,479115,40075,48882,420-3,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other1,853,0001,853,0001,853,0001,853,0001,853,000
Debtors (Due After 1 year)
Total Fixed Assets1,853,0001,853,0001,853,0001,853,0001,853,000
Stock & work in progress
Trade Debtors7875,85016,539
Group Debtors
Misc Debtors497,500497,500412,500410,000430,000
Cash1,8254,40218,27018,9806,750
misc current assets
total current assets499,325501,902431,557434,830453,289
total assets2,352,3252,354,9022,284,5572,287,8302,306,289
Bank overdraft2,4442,4442,444
Bank loan
Trade Creditors 117,922110,779107,000107,000110,625
Group/Directors Accounts594,444594,444594,444594,444995,266
other short term finances
hp & lease commitments
other current liabilities434,596435,611362,336362,0252,841
total current liabilities1,149,4061,143,2781,066,2241,063,4691,108,732
loans1,257,7541,260,1921,262,6311,265,1251,243,125
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,257,7541,260,1921,262,6311,265,1251,243,125
total liabilities2,407,1602,403,4702,328,8552,328,5942,351,857
net assets-54,835-48,568-44,298-40,764-45,568
total shareholders funds-54,835-48,568-44,298-40,764-45,568
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit135,479115,40075,48882,420-3,640
Depreciation
Amortisation
Tax-1,127
Stock
Debtors84,213-2,563-30,689446,539
Creditors7,1433,779-3,625110,625
Accruals and Deferred Income-1,01573,275311359,1842,841
Deferred Taxes & Provisions
Cash flow from operations141,607108,24178,362467,541-336,713
Investing Activities
capital expenditure
Change in Investments1,853,000
cash flow from investments-1,853,000
Financing Activities
Bank loans
Group/Directors Accounts-400,822995,266
Other Short Term Loans
Long term loans-2,438-2,439-2,49422,0001,243,125
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-141,746-119,669-79,022-76,489-41,930
cash flow from financing-144,184-122,108-81,516-455,3112,196,463
cash and cash equivalents
cash-2,577-13,868-71012,2306,750
overdraft2,444
change in cash-2,577-13,868-3,15412,2306,750

cornish park ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cornish park ltd. Get real-time insights into cornish park ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cornish Park Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cornish park ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

cornish park ltd Ownership

CORNISH PARK LTD group structure

Cornish Park Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CORNISH PARK LTD

11725387

CORNISH PARK LTD Shareholders

cornisher investment limited 100%

cornish park ltd directors

Cornish Park Ltd currently has 1 director, Mr Joshua Grunhut serving since Dec 2018.

officercountryagestartendrole
Mr Joshua GrunhutEngland47 years Dec 2018- Director

P&L

December 2023

turnover

271.3k

-21%

operating profit

135.5k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-54.8k

+0.13%

total assets

2.4m

0%

cash

1.8k

-0.59%

net assets

Total assets minus all liabilities

cornish park ltd company details

company number

11725387

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SUGARWHITE MEYER ACCOUNTANTS LTD

auditor

-

address

94 stamford hill, first floor, london, N16 6XS

Bank

-

Legal Advisor

-

cornish park ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cornish park ltd.

cornish park ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORNISH PARK LTD. This can take several minutes, an email will notify you when this has completed.

cornish park ltd Companies House Filings - See Documents

datedescriptionview/download