grudge match management ltd
grudge match management ltd Company Information
Company Number
11725522
Website
the79thgroup.co.ukRegistered Address
flat 1 elsworth court, 3 cottonham close, london, N12 9HN
Industry
Management consultancy activities (other than financial management)
Telephone
441513160392
Next Accounts Due
January 2025
Group Structure
View All
Directors
Kenneth Roberts5 Years
Shareholders
kenneth roberts 100%
grudge match management ltd Estimated Valuation
Pomanda estimates the enterprise value of GRUDGE MATCH MANAGEMENT LTD at £47.3k based on a Turnover of £102.9k and 0.46x industry multiple (adjusted for size and gross margin).
grudge match management ltd Estimated Valuation
Pomanda estimates the enterprise value of GRUDGE MATCH MANAGEMENT LTD at £0 based on an EBITDA of £-109 and a 3.28x industry multiple (adjusted for size and gross margin).
grudge match management ltd Estimated Valuation
Pomanda estimates the enterprise value of GRUDGE MATCH MANAGEMENT LTD at £0 based on Net Assets of £-2.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grudge Match Management Ltd Overview
Grudge Match Management Ltd is a live company located in london, N12 9HN with a Companies House number of 11725522. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2018, it's largest shareholder is kenneth roberts with a 100% stake. Grudge Match Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £102.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grudge Match Management Ltd Health Check
Pomanda's financial health check has awarded Grudge Match Management Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £102.9k, make it smaller than the average company (£265.2k)
- Grudge Match Management Ltd
£265.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Grudge Match Management Ltd
- - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (55.3%)
- Grudge Match Management Ltd
55.3% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (9.1%)
- Grudge Match Management Ltd
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Grudge Match Management Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Grudge Match Management Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £102.9k, this is equally as efficient (£107.3k)
- Grudge Match Management Ltd
£107.3k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (74 days)
- Grudge Match Management Ltd
74 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grudge Match Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grudge Match Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grudge Match Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (55.6%)
105.3% - Grudge Match Management Ltd
55.6% - Industry AVG
GRUDGE MATCH MANAGEMENT LTD financials
Grudge Match Management Ltd's latest turnover from April 2023 is estimated at £102.9 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, we estimate that Grudge Match Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 47,379 | 47,506 | 47,999 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 47,379 | 47,506 | 47,999 | 0 |
| total assets | 47,479 | 47,606 | 48,099 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 18 | 103 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 18 | 103 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 50,000 | 50,000 | 50,000 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 50,000 | 50,000 | 0 |
| total liabilities | 50,000 | 50,018 | 50,103 | 0 |
| net assets | -2,521 | -2,412 | -2,004 | 0 |
| total shareholders funds | -2,521 | -2,412 | -2,004 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Dec 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -127 | -493 | 47,999 | 0 |
| Creditors | -18 | -85 | 103 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 100 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 50,000 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
grudge match management ltd Credit Report and Business Information
Grudge Match Management Ltd Competitor Analysis
Perform a competitor analysis for grudge match management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
grudge match management ltd Ownership
GRUDGE MATCH MANAGEMENT LTD group structure
Grudge Match Management Ltd has no subsidiary companies.
Ultimate parent company
GRUDGE MATCH MANAGEMENT LTD
11725522
grudge match management ltd directors
Grudge Match Management Ltd currently has 1 director, Mr Kenneth Roberts serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kenneth Roberts | England | 67 years | Dec 2018 | - | Director |
P&L
April 2023turnover
102.9k
+42%
operating profit
-109
0%
gross margin
25.9%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-2.5k
+0.05%
total assets
47.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
grudge match management ltd company details
company number
11725522
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
79th group ltd (February 2024)
accountant
-
auditor
-
address
flat 1 elsworth court, 3 cottonham close, london, N12 9HN
Bank
-
Legal Advisor
-
grudge match management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grudge match management ltd.
grudge match management ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
