city dm limited

city dm limited Company Information

Share CITY DM LIMITED
Live 
YoungSmallDeclining

Company Number

11729535

Industry

Development of building projects

 

Shareholders

city inc uk limited

Group Structure

View All

Contact

Registered Address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

city dm limited Estimated Valuation

£233.3k

Pomanda estimates the enterprise value of CITY DM LIMITED at £233.3k based on a Turnover of £616.2k and 0.38x industry multiple (adjusted for size and gross margin).

city dm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY DM LIMITED at £0 based on an EBITDA of £-61.3k and a 2.66x industry multiple (adjusted for size and gross margin).

city dm limited Estimated Valuation

£141.5k

Pomanda estimates the enterprise value of CITY DM LIMITED at £141.5k based on Net Assets of £90.9k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Dm Limited Overview

City Dm Limited is a live company located in weybridge, KT13 8RN with a Companies House number of 11729535. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2018, it's largest shareholder is city inc uk limited with a 100% stake. City Dm Limited is a young, small sized company, Pomanda has estimated its turnover at £616.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Dm Limited Health Check

Pomanda's financial health check has awarded City Dm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £616.2k, make it smaller than the average company (£2.6m)

£616.2k - City Dm Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.6%)

-19% - City Dm Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.1%)

9.3% - City Dm Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (6.6%)

-10% - City Dm Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - City Dm Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - City Dm Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £616.2k, this is more efficient (£307.4k)

£616.2k - City Dm Limited

£307.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (28 days)

103 days - City Dm Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - City Dm Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City Dm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - City Dm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (74.9%)

49.2% - City Dm Limited

74.9% - Industry AVG

CITY DM LIMITED financials

EXPORTms excel logo

City Dm Limited's latest turnover from December 2023 is estimated at £616.2 thousand and the company has net assets of £90.9 thousand. According to their latest financial statements, we estimate that City Dm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover616,188862,024912,5671,180,925661,541
Other Income Or Grants00000
Cost Of Sales559,054779,580831,8231,069,089596,570
Gross Profit57,13482,44480,744111,83664,971
Admin Expenses118,438115,028109,588-68,150-18,746
Operating Profit-61,304-32,584-28,844179,98683,717
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-61,304-32,584-28,844179,98683,717
Tax000-34,197-15,906
Profit After Tax-61,304-32,584-28,844145,78967,811
Dividends Paid00000
Retained Profit-61,304-32,584-28,844145,78967,811
Employee Costs49,10794,30891,48689,66245,160
Number Of Employees12221
EBITDA*-61,304-32,584-28,844179,98683,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets3,5365,7097,97611,1869,986
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets3,5365,7097,97611,1869,986
Stock & work in progress00000
Trade Debtors175,224265,011288,395353,922166,845
Group Debtors00000
Misc Debtors00002,443
Cash00000
misc current assets00000
total current assets175,224265,011288,395353,922169,288
total assets178,760270,720296,371365,108179,274
Bank overdraft00000
Bank loan00000
Trade Creditors 87,892118,548111,615151,508111,463
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities87,892118,548111,615151,508111,463
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities87,892118,548111,615151,508111,463
net assets90,868152,172184,756213,60067,811
total shareholders funds90,868152,172184,756213,60067,811
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-61,304-32,584-28,844179,98683,717
Depreciation00000
Amortisation00000
Tax000-34,197-15,906
Stock00000
Debtors-89,787-23,384-65,527184,634169,288
Creditors-30,6566,933-39,89340,045111,463
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-2,173-2,267-3,2101,2009,986
Investing Activities
capital expenditure2,1732,2673,210-1,200-9,986
Change in Investments00000
cash flow from investments2,1732,2673,210-1,200-9,986
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

city dm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city dm limited. Get real-time insights into city dm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Dm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city dm limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT13 area or any other competitors across 12 key performance metrics.

city dm limited Ownership

CITY DM LIMITED group structure

City Dm Limited has no subsidiary companies.

Ultimate parent company

2 parents

CITY DM LIMITED

11729535

CITY DM LIMITED Shareholders

city inc uk limited 100%

city dm limited directors

City Dm Limited currently has 2 directors. The longest serving directors include Mr Jesse Guest (Dec 2018) and Mr Paul Secker (Jan 2019).

officercountryagestartendrole
Mr Jesse GuestUnited Kingdom47 years Dec 2018- Director
Mr Paul SeckerUnited Kingdom44 years Jan 2019- Director

P&L

December 2023

turnover

616.2k

-29%

operating profit

-61.3k

0%

gross margin

9.3%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

90.9k

-0.4%

total assets

178.8k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

city dm limited company details

company number

11729535

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2018

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

Bank

-

Legal Advisor

-

city dm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city dm limited.

city dm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY DM LIMITED. This can take several minutes, an email will notify you when this has completed.

city dm limited Companies House Filings - See Documents

datedescriptionview/download