deltic top holding limited

deltic top holding limited Company Information

Share DELTIC TOP HOLDING LIMITED
Live 
YoungMicroDeclining

Company Number

11733104

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

deltic top invest limited

Group Structure

View All

Contact

Registered Address

5th floor 62 - 64 cornhill, london, EC3V 3NH

deltic top holding limited Estimated Valuation

£112.5k

Pomanda estimates the enterprise value of DELTIC TOP HOLDING LIMITED at £112.5k based on a Turnover of £100k and 1.13x industry multiple (adjusted for size and gross margin).

deltic top holding limited Estimated Valuation

£58.6m

Pomanda estimates the enterprise value of DELTIC TOP HOLDING LIMITED at £58.6m based on an EBITDA of £13.4m and a 4.37x industry multiple (adjusted for size and gross margin).

deltic top holding limited Estimated Valuation

£160.1m

Pomanda estimates the enterprise value of DELTIC TOP HOLDING LIMITED at £160.1m based on Net Assets of £121.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deltic Top Holding Limited Overview

Deltic Top Holding Limited is a live company located in london, EC3V 3NH with a Companies House number of 11733104. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2018, it's largest shareholder is deltic top invest limited with a 100% stake. Deltic Top Holding Limited is a young, micro sized company, Pomanda has estimated its turnover at £100k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deltic Top Holding Limited Health Check

Pomanda's financial health check has awarded Deltic Top Holding Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £100k, make it smaller than the average company (£19m)

£100k - Deltic Top Holding Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.6%)

-7% - Deltic Top Holding Limited

10.6% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Deltic Top Holding Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 13419.2% make it more profitable than the average company (4.6%)

13419.2% - Deltic Top Holding Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Deltic Top Holding Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Deltic Top Holding Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£191.8k)

£100k - Deltic Top Holding Limited

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Holding Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1288 days, this is slower than average (44 days)

1288 days - Deltic Top Holding Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Holding Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deltic Top Holding Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37%, this is a lower level of debt than the average (69.5%)

37% - Deltic Top Holding Limited

69.5% - Industry AVG

DELTIC TOP HOLDING LIMITED financials

EXPORTms excel logo

Deltic Top Holding Limited's latest turnover from December 2023 is £100 thousand and the company has net assets of £121.8 million. According to their latest financial statements, we estimate that Deltic Top Holding Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover100,000100,000100,000125,0000
Other Income Or Grants00000
Cost Of Sales63,71263,78164,96181,9910
Gross Profit36,28836,21935,03943,0090
Admin Expenses-13,382,9166,049,2196,228,0394,261,0193,915,000
Operating Profit13,419,204-6,013,000-6,193,000-4,218,010-3,915,000
Interest Payable6,608,0005,994,0005,438,0004,944,0000
Interest Receivable00000
Pre-Tax Profit7,055,000-6,013,000-5,449,000-4,962,000-3,915,000
Tax00-744,000744,0000
Profit After Tax7,055,000-6,013,000-6,193,000-4,218,000-3,915,000
Dividends Paid13,700,0000000
Retained Profit-6,645,000-6,013,000-6,193,000-4,218,000-3,915,000
Employee Costs44,6720000
Number Of Employees11111
EBITDA*13,419,204-6,013,000-6,193,000-4,218,010-3,915,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets0193,200,000193,200,000194,488,000193,000,000
Intangible Assets00000
Investments & Other0193,000,000193,000,000193,000,000193,000,000
Debtors (Due After 1 year)0200,000200,000744,0000
Total Fixed Assets0193,200,000193,200,000193,744,000193,000,000
Stock & work in progress00000
Trade Debtors0125,00025,000125,0000
Group Debtors425,0000010,0000
Misc Debtors00000
Cash000021,000
misc current assets193,000,0000000
total current assets193,425,000125,00025,000135,00021,000
total assets193,425,000193,325,000193,225,000193,879,000193,021,000
Bank overdraft00000
Bank loan00000
Trade Creditors 225,000125,00025,00000
Group/Directors Accounts064,702,00058,683,00053,045,00048,101,000
other short term finances71,334,0000000
hp & lease commitments00000
other current liabilities26,00013,00019,000143,00011,000
total current liabilities71,585,00064,840,00058,727,00053,188,00048,112,000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities71,585,00064,840,00058,727,00053,188,00048,112,000
net assets121,840,000128,485,000134,498,000140,691,000144,909,000
total shareholders funds121,840,000128,485,000134,498,000140,691,000144,909,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit13,419,204-6,013,000-6,193,000-4,218,010-3,915,000
Depreciation00000
Amortisation00000
Tax00-744,000744,0000
Stock00000
Debtors100,000100,000-654,000879,0000
Creditors100,000100,00025,00000
Accruals and Deferred Income13,000-6,000-124,000132,00011,000
Deferred Taxes & Provisions00000
Cash flow from operations13,432,204-6,019,000-6,382,000-4,221,010-3,904,000
Investing Activities
capital expenditure193,200,00001,288,000-1,488,000-193,000,000
Change in Investments-193,000,000000193,000,000
cash flow from investments386,200,00001,288,000-1,488,000-386,000,000
Financing Activities
Bank loans00000
Group/Directors Accounts-64,702,0006,019,0005,638,0004,944,00048,101,000
Other Short Term Loans 71,334,0000000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000148,824,000
interest-6,608,000-5,994,000-5,438,000-4,944,0000
cash flow from financing24,00025,000200,0000196,925,000
cash and cash equivalents
cash000-21,00021,000
overdraft00000
change in cash000-21,00021,000

deltic top holding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deltic top holding limited. Get real-time insights into deltic top holding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deltic Top Holding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deltic top holding limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

deltic top holding limited Ownership

DELTIC TOP HOLDING LIMITED group structure

Deltic Top Holding Limited has 1 subsidiary company.

Ultimate parent company

GREENHOUSE SINGCO PTE LTD

#0125827

2 parents

DELTIC TOP HOLDING LIMITED

11733104

1 subsidiary

DELTIC TOP HOLDING LIMITED Shareholders

deltic top invest limited 100%

deltic top holding limited directors

Deltic Top Holding Limited currently has 3 directors. The longest serving directors include Mr Wael Elkhouly (Oct 2019) and Mr Edward Clarke (Oct 2019).

officercountryagestartendrole
Mr Wael ElkhoulyEngland57 years Oct 2019- Director
Mr Edward ClarkeUnited Kingdom58 years Oct 2019- Director
Mr James HepburnUnited Kingdom35 years Jun 2021- Director

P&L

December 2023

turnover

100k

0%

operating profit

13.4m

0%

gross margin

36.3%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

121.8m

-0.05%

total assets

193.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

deltic top holding limited company details

company number

11733104

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

GREENHOUSE SINGCO PTE LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PKF LITTLEJOHN LLP

address

5th floor 62 - 64 cornhill, london, EC3V 3NH

Bank

-

Legal Advisor

-

deltic top holding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to deltic top holding limited. Currently there are 1 open charges and 1 have been satisfied in the past.

deltic top holding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTIC TOP HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

deltic top holding limited Companies House Filings - See Documents

datedescriptionview/download