marylebone w1 properties limited

Live YoungMicroDeclining

marylebone w1 properties limited Company Information

Share MARYLEBONE W1 PROPERTIES LIMITED

Company Number

11734906

Shareholders

lakis chrysostomou

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

solar house 282 chase road, southgate, N14 6NZ

marylebone w1 properties limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of MARYLEBONE W1 PROPERTIES LIMITED at £128.3k based on a Turnover of £44.4k and 2.89x industry multiple (adjusted for size and gross margin).

marylebone w1 properties limited Estimated Valuation

£99.9k

Pomanda estimates the enterprise value of MARYLEBONE W1 PROPERTIES LIMITED at £99.9k based on an EBITDA of £11.9k and a 8.41x industry multiple (adjusted for size and gross margin).

marylebone w1 properties limited Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of MARYLEBONE W1 PROPERTIES LIMITED at £20.4k based on Net Assets of £11.3k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marylebone W1 Properties Limited Overview

Marylebone W1 Properties Limited is a live company located in southgate, N14 6NZ with a Companies House number of 11734906. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2018, it's largest shareholder is lakis chrysostomou with a 100% stake. Marylebone W1 Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £44.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marylebone W1 Properties Limited Health Check

Pomanda's financial health check has awarded Marylebone W1 Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £44.4k, make it smaller than the average company (£335.3k)

£44.4k - Marylebone W1 Properties Limited

£335.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (2.7%)

-22% - Marylebone W1 Properties Limited

2.7% - Industry AVG

production

Production

with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)

73.6% - Marylebone W1 Properties Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 26.8% make it more profitable than the average company (6.7%)

26.8% - Marylebone W1 Properties Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Marylebone W1 Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Marylebone W1 Properties Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£91k)

£44.4k - Marylebone W1 Properties Limited

£91k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marylebone W1 Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (34 days)

26 days - Marylebone W1 Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marylebone W1 Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is average cash available to meet short term requirements (49 weeks)

48 weeks - Marylebone W1 Properties Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.6%, this is a higher level of debt than the average (55.3%)

81.6% - Marylebone W1 Properties Limited

55.3% - Industry AVG

MARYLEBONE W1 PROPERTIES LIMITED financials

EXPORTms excel logo

Marylebone W1 Properties Limited's latest turnover from December 2022 is estimated at £44.4 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, Marylebone W1 Properties Limited has 1 employee and maintains cash reserves of £46.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019
Turnover44,40284,73085,03392,854
Other Income Or Grants0000
Cost Of Sales11,74622,60720,99917,751
Gross Profit32,65662,12364,03475,103
Admin Expenses20,77062,40364,03475,103
Operating Profit11,886-28000
Interest Payable0000
Interest Receivable2,22010000
Pre-Tax Profit14,106-18000
Tax-2,680000
Profit After Tax11,426-18000
Dividends Paid0000
Retained Profit11,426-18000
Employee Costs41,77938,35536,61236,550
Number Of Employees1111
EBITDA*11,886-28000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors14,900000
Cash46,76880,101100100
misc current assets0000
total current assets61,66880,101100100
total assets61,66880,101100100
Bank overdraft0000
Bank loan0000
Trade Creditors 853000
Group/Directors Accounts31,33180,00100
other short term finances0000
hp & lease commitments0000
other current liabilities18,13818000
total current liabilities50,32280,18100
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities50,32280,18100
net assets11,346-80100100
total shareholders funds11,346-80100100
Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit11,886-28000
Depreciation0000
Amortisation0000
Tax-2,680000
Stock0000
Debtors14,900000
Creditors853000
Accruals and Deferred Income17,95818000
Deferred Taxes & Provisions0000
Cash flow from operations13,117-10000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts-48,67080,00100
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest2,22010000
cash flow from financing-46,45080,1010100
cash and cash equivalents
cash-33,33380,0010100
overdraft0000
change in cash-33,33380,0010100

marylebone w1 properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marylebone w1 properties limited. Get real-time insights into marylebone w1 properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marylebone W1 Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marylebone w1 properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

marylebone w1 properties limited Ownership

MARYLEBONE W1 PROPERTIES LIMITED group structure

Marylebone W1 Properties Limited has no subsidiary companies.

Ultimate parent company

MARYLEBONE W1 PROPERTIES LIMITED

11734906

MARYLEBONE W1 PROPERTIES LIMITED Shareholders

lakis chrysostomou 100%

marylebone w1 properties limited directors

Marylebone W1 Properties Limited currently has 1 director, Mr Lakis Chrysostomou serving since Dec 2018.

officercountryagestartendrole
Mr Lakis ChrysostomouUnited Kingdom40 years Dec 2018- Director

P&L

December 2022

turnover

44.4k

-48%

operating profit

11.9k

0%

gross margin

73.6%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

11.3k

-142.83%

total assets

61.7k

-0.23%

cash

46.8k

-0.42%

net assets

Total assets minus all liabilities

marylebone w1 properties limited company details

company number

11734906

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, southgate, N14 6NZ

Bank

-

Legal Advisor

-

marylebone w1 properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marylebone w1 properties limited.

marylebone w1 properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARYLEBONE W1 PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

marylebone w1 properties limited Companies House Filings - See Documents

datedescriptionview/download