gs pledge co. limited

Live YoungMidHigh

gs pledge co. limited Company Information

Share GS PLEDGE CO. LIMITED

Company Number

11736884

Shareholders

bv acquisitions xii gs limited

eric lafortune

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

Website

-

gs pledge co. limited Estimated Valuation

£54.8m

Pomanda estimates the enterprise value of GS PLEDGE CO. LIMITED at £54.8m based on a Turnover of £19.1m and 2.88x industry multiple (adjusted for size and gross margin).

gs pledge co. limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of GS PLEDGE CO. LIMITED at £10.2m based on an EBITDA of £851.7k and a 12.02x industry multiple (adjusted for size and gross margin).

gs pledge co. limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of GS PLEDGE CO. LIMITED at £5.3m based on Net Assets of £4.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gs Pledge Co. Limited Overview

Gs Pledge Co. Limited is a live company located in cheshire, WA14 2DT with a Companies House number of 11736884. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2018, it's largest shareholder is bv acquisitions xii gs limited with a 77.5% stake. Gs Pledge Co. Limited is a young, mid sized company, Pomanda has estimated its turnover at £19.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gs Pledge Co. Limited Health Check

Pomanda's financial health check has awarded Gs Pledge Co. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £19.1m, make it in line with the average company (£18.9m)

£19.1m - Gs Pledge Co. Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10.5%)

27% - Gs Pledge Co. Limited

10.5% - Industry AVG

production

Production

with a gross margin of 92.1%, this company has a lower cost of product (36.4%)

92.1% - Gs Pledge Co. Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -17.2% make it less profitable than the average company (4.5%)

-17.2% - Gs Pledge Co. Limited

4.5% - Industry AVG

employees

Employees

with 137 employees, this is above the industry average (104)

137 - Gs Pledge Co. Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £89k, the company has a higher pay structure (£44.7k)

£89k - Gs Pledge Co. Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.1k, this is less efficient (£191.2k)

£139.1k - Gs Pledge Co. Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (45 days)

77 days - Gs Pledge Co. Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (44 days)

120 days - Gs Pledge Co. Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gs Pledge Co. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (14 weeks)

27 weeks - Gs Pledge Co. Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (69.6%)

88.5% - Gs Pledge Co. Limited

69.6% - Industry AVG

GS PLEDGE CO. LIMITED financials

EXPORTms excel logo

Gs Pledge Co. Limited's latest turnover from December 2023 is £19.1 million and the company has net assets of £4.1 million. According to their latest financial statements, Gs Pledge Co. Limited has 137 employees and maintains cash reserves of £10.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover19,062,28115,276,88711,885,7619,318,432
Other Income Or Grants
Cost Of Sales1,503,1571,236,319318,225209,483
Gross Profit17,559,12414,040,56811,567,5379,108,949
Admin Expenses20,837,35517,633,31314,128,99112,774,9844,110,422
Operating Profit-3,278,231-3,592,745-2,561,454-3,666,035-4,110,422
Interest Payable499,417390,588390,2583,575,775
Interest Receivable91,61123745,3125,470
Pre-Tax Profit-3,686,037-3,983,309-2,206,400-7,236,340-4,110,422
Tax-215,279-77,149-39,914-93,289
Profit After Tax-3,901,316-4,060,458-2,246,314-7,329,628-4,110,422
Dividends Paid
Retained Profit-3,901,316-4,060,458-2,246,314-7,329,628-4,110,422
Employee Costs12,198,8489,898,8756,420,1924,787,03737,804
Number Of Employees13711386691
EBITDA*851,671395,5711,374,337213,300-4,110,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets1,136,834745,805211,657221,035
Intangible Assets19,228,20323,114,81127,373,51730,566,462
Investments & Other262,84493,69657,51032,653,061
Debtors (Due After 1 year)51,745
Total Fixed Assets20,365,03824,123,46027,678,87030,896,75332,653,061
Stock & work in progress
Trade Debtors4,055,2143,033,2232,741,0462,380,920
Group Debtors
Misc Debtors694,002424,685349,994274,522
Cash10,245,4207,852,9755,663,41210,044,034
misc current assets
total current assets14,994,63611,310,8838,754,45212,699,477
total assets35,359,67435,434,34336,433,32243,596,22932,653,061
Bank overdraft
Bank loan
Trade Creditors 495,143497,612526,313486,549
Group/Directors Accounts46,521
other short term finances141,426104,69938,7363,356,093
hp & lease commitments
other current liabilities18,697,75614,760,78111,250,2798,855,1936,638
total current liabilities19,334,32615,363,09411,815,32812,697,83653,159
loans11,953,12912,095,40512,368,23013,226,65936,383,785
hp & lease commitments
Accruals and Deferred Income213,986215,220
other liabilities
provisions
total long term liabilities11,953,13012,095,40512,582,21713,441,88036,383,785
total liabilities31,287,45627,458,49924,397,54526,139,71636,436,944
net assets4,072,2187,975,84412,035,77717,456,513-3,783,883
total shareholders funds4,072,2187,975,84412,035,77717,456,513-3,783,883
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-3,278,231-3,592,745-2,561,454-3,666,035-4,110,422
Depreciation243,295101,70979,08373,199
Amortisation3,886,6073,886,6073,856,7083,806,136
Tax-215,279-77,149-39,914-93,289
Stock
Debtors1,291,308366,868383,8522,707,187
Creditors-2,470-28,70039,764486,549
Accruals and Deferred Income3,936,9753,296,5162,393,8529,063,7756,638
Deferred Taxes & Provisions
Cash flow from operations3,279,5893,219,3703,384,1876,963,148-4,103,784
Investing Activities
capital expenditure
Change in Investments-262,844169,14836,186-32,595,55132,653,061
cash flow from investments262,844-169,148-36,18632,595,551-32,653,061
Financing Activities
Bank loans
Group/Directors Accounts-46,52146,521
Other Short Term Loans 36,72765,963-3,317,3573,356,093
Long term loans-142,276-272,825-858,429-23,157,12636,383,785
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,310526-3,174,42328,570,025326,539
interest-407,806-390,565355,054-3,570,305
cash flow from financing-515,665-596,901-6,995,1555,152,16636,756,845
cash and cash equivalents
cash2,392,4452,189,564-4,380,62210,044,034
overdraft
change in cash2,392,4452,189,564-4,380,62210,044,034

gs pledge co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gs pledge co. limited. Get real-time insights into gs pledge co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gs Pledge Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gs pledge co. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in WA14 area or any other competitors across 12 key performance metrics.

gs pledge co. limited Ownership

GS PLEDGE CO. LIMITED group structure

Gs Pledge Co. Limited has no subsidiary companies.

Ultimate parent company

GS PLEDGE CO. LIMITED

11736884

GS PLEDGE CO. LIMITED Shareholders

bv acquisitions xii gs limited 77.5%
eric lafortune 11.93%
jurgen ingels 6.7%
roel caers 2.3%
john vigeant 0.59%
jan-carl dewulf 0.26%
sander bogaert 0.22%
jacques caers 0.09%
steven surdiacourt 0.08%
huiying he 0.07%

gs pledge co. limited directors

Gs Pledge Co. Limited currently has 5 directors. The longest serving directors include Mr Dharmesh Thakker (Dec 2018) and Mr Jurgen Ingels (Jan 2019).

officercountryagestartendrole
Mr Dharmesh ThakkerUnited States48 years Dec 2018- Director
Mr Jurgen IngelsUnited Kingdom54 years Jan 2019- Director
Mr Roel CaersUnited Kingdom51 years Jan 2019- Director
Mr Rene BonvanieUnited Kingdom63 years Feb 2019- Director
Mr Dillon JoyceUnited Kingdom32 years Apr 2021- Director

P&L

December 2023

turnover

19.1m

+25%

operating profit

-3.3m

-9%

gross margin

92.2%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1m

-0.49%

total assets

35.4m

0%

cash

10.2m

+0.3%

net assets

Total assets minus all liabilities

gs pledge co. limited company details

company number

11736884

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

Bank

KBC BANK NV

Legal Advisor

COOLEY (UK) LLP

gs pledge co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gs pledge co. limited. Currently there are 2 open charges and 0 have been satisfied in the past.

gs pledge co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GS PLEDGE CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

gs pledge co. limited Companies House Filings - See Documents

datedescriptionview/download