macquarie rotorcraft leasing services (uk) limited

Live YoungSmallDeclining

macquarie rotorcraft leasing services (uk) limited Company Information

Share MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED

Company Number

11744005

Shareholders

macquarie rotorcraft group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

ropemaker place, 28 ropemaker street, london, EC2Y 9HD

macquarie rotorcraft leasing services (uk) limited Estimated Valuation

£544.2k

Pomanda estimates the enterprise value of MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED at £544.2k based on a Turnover of £982.9k and 0.55x industry multiple (adjusted for size and gross margin).

macquarie rotorcraft leasing services (uk) limited Estimated Valuation

£525.4k

Pomanda estimates the enterprise value of MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED at £525.4k based on an EBITDA of £129.7k and a 4.05x industry multiple (adjusted for size and gross margin).

macquarie rotorcraft leasing services (uk) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED at £1m based on Net Assets of £470.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macquarie Rotorcraft Leasing Services (uk) Limited Overview

Macquarie Rotorcraft Leasing Services (uk) Limited is a live company located in london, EC2Y 9HD with a Companies House number of 11744005. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2018, it's largest shareholder is macquarie rotorcraft group limited with a 100% stake. Macquarie Rotorcraft Leasing Services (uk) Limited is a young, small sized company, Pomanda has estimated its turnover at £982.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macquarie Rotorcraft Leasing Services (uk) Limited Health Check

Pomanda's financial health check has awarded Macquarie Rotorcraft Leasing Services (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £982.9k, make it smaller than the average company (£3.7m)

£982.9k - Macquarie Rotorcraft Leasing Services (uk) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.2%)

-10% - Macquarie Rotorcraft Leasing Services (uk) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Macquarie Rotorcraft Leasing Services (uk) Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (5.7%)

12.7% - Macquarie Rotorcraft Leasing Services (uk) Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Macquarie Rotorcraft Leasing Services (uk) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £246.8k, the company has a higher pay structure (£46.5k)

£246.8k - Macquarie Rotorcraft Leasing Services (uk) Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.6k, this is more efficient (£146k)

£327.6k - Macquarie Rotorcraft Leasing Services (uk) Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Macquarie Rotorcraft Leasing Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Macquarie Rotorcraft Leasing Services (uk) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macquarie Rotorcraft Leasing Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (26 weeks)

59 weeks - Macquarie Rotorcraft Leasing Services (uk) Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.1%, this is a similar level of debt than the average (58.7%)

57.1% - Macquarie Rotorcraft Leasing Services (uk) Limited

58.7% - Industry AVG

MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED financials

EXPORTms excel logo

Macquarie Rotorcraft Leasing Services (Uk) Limited's latest turnover from March 2024 is £982.9 thousand and the company has net assets of £470.3 thousand. According to their latest financial statements, Macquarie Rotorcraft Leasing Services (Uk) Limited has 3 employees and maintains cash reserves of £412.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover982,8901,202,3331,171,6671,363,675528,458
Other Income Or Grants
Cost Of Sales609,778739,227727,051855,306327,752
Gross Profit373,111463,105444,615508,369200,707
Admin Expenses248,044308,114295,023290,959156,366
Operating Profit125,067154,991149,592217,41044,341
Interest Payable9,97560,6153,23496,43964,694
Interest Receivable13,04362,9172,42548,21969,055
Pre-Tax Profit128,136157,293148,783169,19048,702
Tax-33,760-32,993-51,751-36,376-11,630
Profit After Tax94,376124,30097,032132,81437,072
Dividends Paid
Retained Profit94,376124,30097,032132,81437,072
Employee Costs740,428927,645920,999817,190393,254
Number Of Employees343125
EBITDA*129,671157,293149,592217,41044,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets4,603
Intangible Assets
Investments & Other11,50913,81111,321
Debtors (Due After 1 year)7,277
Total Fixed Assets11,50918,41518,598
Stock & work in progress
Trade Debtors
Group Debtors549,374666,7682,184,8461,080,2805,741,077
Misc Debtors122,765188,7516,46816,07321,080
Cash412,79819,182427,751461,890324,925
misc current assets6,768
total current assets1,084,938874,7032,619,0671,565,0116,087,083
total assets1,096,447893,1172,637,6651,565,0116,087,083
Bank overdraft
Bank loan
Trade Creditors 1,5351,535
Group/Directors Accounts208,701249,3671,954,395
other short term finances
hp & lease commitments
other current liabilities150,387266,24732,3441,170,7972,563,058
total current liabilities360,623517,1491,986,7391,170,7982,563,059
loans265,479119,6733,346,659
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions266,030218,255140,292
total long term liabilities265,480385,704218,2563,486,952
total liabilities626,103517,1492,372,4431,389,0536,050,011
net assets470,345375,969265,222175,95837,072
total shareholders funds470,345375,969265,222175,95837,072
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit125,067154,991149,592217,41044,341
Depreciation4,6042,302
Amortisation
Tax-33,760-32,993-51,751-36,376-11,630
Stock
Debtors-183,381-1,343,0721,102,239-4,665,8045,762,157
Creditors1,535
Accruals and Deferred Income-115,860233,903-1,138,453-1,392,2612,563,058
Deferred Taxes & Provisions-266,03047,77577,963140,292
Cash flow from operations163,4321,436,780-2,095,0763,532,540-3,026,096
Investing Activities
capital expenditure-1-6,905
Change in Investments-2,3022,49011,321
cash flow from investments2,301-9,395-11,321
Financing Activities
Bank loans
Group/Directors Accounts-40,666249,3671,954,395
Other Short Term Loans
Long term loans265,479-119,673119,673-3,346,6593,346,659
Hire Purchase and Lease Commitments
other long term liabilities
share issue-13,553-7,7686,072
interest3,0682,302-809-48,2204,361
cash flow from financing227,881118,4432,065,491-3,388,8073,351,020
cash and cash equivalents
cash393,616-408,569-34,139136,964324,925
overdraft
change in cash393,616-408,569-34,139136,964324,925

macquarie rotorcraft leasing services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macquarie rotorcraft leasing services (uk) limited. Get real-time insights into macquarie rotorcraft leasing services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macquarie Rotorcraft Leasing Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macquarie rotorcraft leasing services (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

macquarie rotorcraft leasing services (uk) limited Ownership

MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED group structure

Macquarie Rotorcraft Leasing Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

MACQUARIE GROUP LTD

#0060893

2 parents

MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED

11744005

MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED Shareholders

macquarie rotorcraft group limited 100%

macquarie rotorcraft leasing services (uk) limited directors

Macquarie Rotorcraft Leasing Services (Uk) Limited currently has 3 directors. The longest serving directors include Mr Jonathan Watkinson-Hall (Apr 2022) and Deloshinee Cifali (Aug 2023).

officercountryagestartendrole
Mr Jonathan Watkinson-HallUnited Kingdom48 years Apr 2022- Director
Deloshinee Cifali43 years Aug 2023- Director
Ms Sandie TolanUnited Kingdom40 years Mar 2024- Director

P&L

March 2024

turnover

982.9k

-18%

operating profit

125.1k

-19%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

470.3k

+0.25%

total assets

1.1m

+0.23%

cash

412.8k

+20.52%

net assets

Total assets minus all liabilities

macquarie rotorcraft leasing services (uk) limited company details

company number

11744005

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

MACQUARIE GROUP LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS

address

ropemaker place, 28 ropemaker street, london, EC2Y 9HD

Bank

-

Legal Advisor

-

macquarie rotorcraft leasing services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to macquarie rotorcraft leasing services (uk) limited.

macquarie rotorcraft leasing services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACQUARIE ROTORCRAFT LEASING SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

macquarie rotorcraft leasing services (uk) limited Companies House Filings - See Documents

datedescriptionview/download