caba green limited

Live YoungMidRapid

caba green limited Company Information

Share CABA GREEN LIMITED

Company Number

11752453

Shareholders

alex baroukh

charlotte baroukh

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 chalton drive, london, N2 0QW

Website

-

caba green limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of CABA GREEN LIMITED at £12.6m based on a Turnover of £17.6m and 0.71x industry multiple (adjusted for size and gross margin).

caba green limited Estimated Valuation

£395.3k

Pomanda estimates the enterprise value of CABA GREEN LIMITED at £395.3k based on an EBITDA of £76.3k and a 5.18x industry multiple (adjusted for size and gross margin).

caba green limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CABA GREEN LIMITED at £1.3m based on Net Assets of £911.7k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caba Green Limited Overview

Caba Green Limited is a live company located in london, N2 0QW with a Companies House number of 11752453. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2019, it's largest shareholder is alex baroukh with a 50% stake. Caba Green Limited is a young, mid sized company, Pomanda has estimated its turnover at £17.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caba Green Limited Health Check

Pomanda's financial health check has awarded Caba Green Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £17.6m, make it larger than the average company (£2.3m)

£17.6m - Caba Green Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 231%, show it is growing at a faster rate (5.4%)

231% - Caba Green Limited

5.4% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Caba Green Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (7.5%)

0.4% - Caba Green Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Caba Green Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Caba Green Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.8m, this is more efficient (£280k)

£8.8m - Caba Green Limited

£280k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (27 days)

46 days - Caba Green Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caba Green Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caba Green Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Caba Green Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a lower level of debt than the average (72.9%)

62.5% - Caba Green Limited

72.9% - Industry AVG

CABA GREEN LIMITED financials

EXPORTms excel logo

Caba Green Limited's latest turnover from January 2024 is estimated at £17.6 million and the company has net assets of £911.7 thousand. According to their latest financial statements, Caba Green Limited has 2 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover17,575,526516,000553,310484,907533,795
Other Income Or Grants00000
Cost Of Sales12,992,306382,655417,767357,899389,855
Gross Profit4,583,220133,345135,543127,008143,940
Admin Expenses4,506,877-322,131-259,8751,68579,717
Operating Profit76,343455,476395,418125,32364,223
Interest Payable00000
Interest Receivable5,3318,9114774271
Pre-Tax Profit81,673464,386395,895125,36464,294
Tax-20,418-88,233-75,220-23,819-12,216
Profit After Tax61,255376,153320,675101,54552,078
Dividends Paid00000
Retained Profit61,255376,153320,675101,54552,078
Employee Costs95,28290,43088,29786,94786,095
Number Of Employees22222
EBITDA*76,343461,220401,161125,32364,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets011,48617,23000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets011,48617,23000
Stock & work in progress00000
Trade Debtors2,236,9600000
Group Debtors00000
Misc Debtors180,6173,617,1913,327,386968,735528,669
Cash11,198191,873317,31264,43718,823
misc current assets00000
total current assets2,428,7753,809,0643,644,6981,033,172547,492
total assets2,428,7753,820,5503,661,9281,033,172547,492
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts02,820,7673,104,252849,498481,015
other short term finances00000
hp & lease commitments00000
other current liabilities1,517,067149,33083,37630,04914,397
total current liabilities1,517,0672,970,0973,187,628879,547495,412
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities1,517,0672,970,0973,187,628879,547495,412
net assets911,708850,453474,300153,62552,080
total shareholders funds911,708850,453474,300153,62552,080
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit76,343455,476395,418125,32364,223
Depreciation05,7445,74300
Amortisation00000
Tax-20,418-88,233-75,220-23,819-12,216
Stock00000
Debtors-1,199,614289,8052,358,651440,066528,669
Creditors00000
Accruals and Deferred Income1,367,73765,95453,32715,65214,397
Deferred Taxes & Provisions00000
Cash flow from operations2,623,276149,136-1,979,383-322,910-462,265
Investing Activities
capital expenditure11,4860-22,97300
Change in Investments00000
cash flow from investments11,4860-22,97300
Financing Activities
Bank loans00000
Group/Directors Accounts-2,820,767-283,4852,254,754368,483481,015
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00002
interest5,3318,9114774271
cash flow from financing-2,815,436-274,5742,255,231368,525481,088
cash and cash equivalents
cash-180,675-125,439252,87545,61418,823
overdraft00000
change in cash-180,675-125,439252,87545,61418,823

caba green limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caba green limited. Get real-time insights into caba green limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caba Green Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caba green limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in N 2 area or any other competitors across 12 key performance metrics.

caba green limited Ownership

CABA GREEN LIMITED group structure

Caba Green Limited has no subsidiary companies.

Ultimate parent company

CABA GREEN LIMITED

11752453

CABA GREEN LIMITED Shareholders

alex baroukh 50%
charlotte baroukh 50%

caba green limited directors

Caba Green Limited currently has 2 directors. The longest serving directors include Mrs Charlotte Baroukh (Jan 2019) and Mr Alex Baroukh (Jan 2019).

officercountryagestartendrole
Mrs Charlotte BaroukhEngland31 years Jan 2019- Director
Mr Alex BaroukhEngland34 years Jan 2019- Director

P&L

January 2024

turnover

17.6m

+3306%

operating profit

76.3k

0%

gross margin

26.1%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

911.7k

+0.07%

total assets

2.4m

-0.36%

cash

11.2k

-0.94%

net assets

Total assets minus all liabilities

caba green limited company details

company number

11752453

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

4 chalton drive, london, N2 0QW

Bank

-

Legal Advisor

-

caba green limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caba green limited.

caba green limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CABA GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.

caba green limited Companies House Filings - See Documents

datedescriptionview/download