derry publications limited

1.5

derry publications limited Company Information

Share DERRY PUBLICATIONS LIMITED
Live 
YoungSmall

Company Number

11755055

Registered Address

47 great marlborough street, london, W1F 7JP

Industry

Media representation

 

Telephone

-

Next Accounts Due

8 days late

Group Structure

View All

Directors

Richard Elliot5 Years

Richard Elliot5 Years

View All

Shareholders

formpress publishing limited 100%

derry publications limited Estimated Valuation

£352.7k

Pomanda estimates the enterprise value of DERRY PUBLICATIONS LIMITED at £352.7k based on a Turnover of £808.1k and 0.44x industry multiple (adjusted for size and gross margin).

derry publications limited Estimated Valuation

£103.7k

Pomanda estimates the enterprise value of DERRY PUBLICATIONS LIMITED at £103.7k based on an EBITDA of £34.8k and a 2.98x industry multiple (adjusted for size and gross margin).

derry publications limited Estimated Valuation

£138.9k

Pomanda estimates the enterprise value of DERRY PUBLICATIONS LIMITED at £138.9k based on Net Assets of £74.6k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Derry Publications Limited Overview

Derry Publications Limited is a live company located in london, W1F 7JP with a Companies House number of 11755055. It operates in the media representation services sector, SIC Code 73120. Founded in January 2019, it's largest shareholder is formpress publishing limited with a 100% stake. Derry Publications Limited is a young, small sized company, Pomanda has estimated its turnover at £808.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Derry Publications Limited Health Check

Pomanda's financial health check has awarded Derry Publications Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £808.1k, make it smaller than the average company (£2.6m)

£808.1k - Derry Publications Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Derry Publications Limited

- - Industry AVG

production

Production

with a gross margin of 51.9%, this company has a comparable cost of product (51.9%)

51.9% - Derry Publications Limited

51.9% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (6.4%)

4.3% - Derry Publications Limited

6.4% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (12)

12 - Derry Publications Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.9k, the company has an equivalent pay structure (£62.9k)

£62.9k - Derry Publications Limited

£62.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is less efficient (£155k)

£67.3k - Derry Publications Limited

£155k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (57 days)

41 days - Derry Publications Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (55 days)

12 days - Derry Publications Limited

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Derry Publications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Derry Publications Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.1%, this is a higher level of debt than the average (67.9%)

91.1% - Derry Publications Limited

67.9% - Industry AVG

DERRY PUBLICATIONS LIMITED financials

EXPORTms excel logo

Derry Publications Limited's latest turnover from September 2022 is estimated at £808.1 thousand and the company has net assets of £74.6 thousand. According to their latest financial statements, Derry Publications Limited has 12 employees and maintains cash reserves of £41.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Mar 2020
Turnover808,108694,141986,549
Other Income Or Grants000
Cost Of Sales388,983356,073523,236
Gross Profit419,125338,068463,312
Admin Expenses384,352286,232458,824
Operating Profit34,77351,8364,488
Interest Payable000
Interest Receivable811249
Pre-Tax Profit35,58451,8604,498
Tax-6,761-9,853-855
Profit After Tax28,82342,0073,643
Dividends Paid000
Retained Profit28,82342,0073,643
Employee Costs754,438952,950926,695
Number Of Employees121818
EBITDA*34,77351,8364,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Mar 2020
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors91,26640,591119,935
Group Debtors693,171739,525564,713
Misc Debtors15,64119,2564,148
Cash41,75130,30118,218
misc current assets000
total current assets841,829829,673707,014
total assets841,829829,673707,014
Bank overdraft000
Bank loan000
Trade Creditors 13,6889481,396
Group/Directors Accounts474,904511,201525,662
other short term finances000
hp & lease commitments000
other current liabilities278,664271,774176,213
total current liabilities767,256783,923703,271
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities767,256783,923703,271
net assets74,57345,7503,743
total shareholders funds74,57345,7503,743
Sep 2022Sep 2021Mar 2020
Operating Activities
Operating Profit34,77351,8364,488
Depreciation000
Amortisation000
Tax-6,761-9,853-855
Stock000
Debtors706110,576688,796
Creditors12,740-4481,396
Accruals and Deferred Income6,89095,561176,213
Deferred Taxes & Provisions000
Cash flow from operations46,93626,520-507,554
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts-36,297-14,461525,662
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest811249
cash flow from financing-35,486-14,437525,771
cash and cash equivalents
cash11,45012,08318,218
overdraft000
change in cash11,45012,08318,218

derry publications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for derry publications limited. Get real-time insights into derry publications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Derry Publications Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for derry publications limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

derry publications limited Ownership

DERRY PUBLICATIONS LIMITED group structure

Derry Publications Limited has 1 subsidiary company.

Ultimate parent company

FORMPRESS PUBLISHING LIMITED

IE538870

2 parents

DERRY PUBLICATIONS LIMITED

11755055

1 subsidiary

DERRY PUBLICATIONS LIMITED Shareholders

formpress publishing limited 100%

derry publications limited directors

Derry Publications Limited currently has 4 directors. The longest serving directors include Mr Richard Elliot (Jan 2019) and Mr Richard Elliot (Jan 2019).

officercountryagestartendrole
Mr Richard ElliotEngland58 years Jan 2019- Director
Mr Richard ElliotEngland58 years Jan 2019- Director
Mr Malcolm DenmarkEngland68 years Jan 2019- Director
Mr Malcolm DenmarkEngland68 years Jan 2019- Director

P&L

September 2022

turnover

808.1k

+16%

operating profit

34.8k

0%

gross margin

51.9%

+6.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

74.6k

+0.63%

total assets

841.8k

+0.01%

cash

41.8k

+0.38%

net assets

Total assets minus all liabilities

derry publications limited company details

company number

11755055

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

January 2019

age

5

accounts

Small Company

ultimate parent company

previous names

N/A

incorporated

UK

address

47 great marlborough street, london, W1F 7JP

last accounts submitted

September 2022

derry publications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to derry publications limited.

charges

derry publications limited Companies House Filings - See Documents

datedescriptionview/download