ee ventures limited

Live YoungSmallHealthy

ee ventures limited Company Information

Share EE VENTURES LIMITED

Company Number

11757997

Shareholders

elwood trust

martin elwood

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 broomgrove road, sheffield, S10 2LW

ee ventures limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of EE VENTURES LIMITED at £7.8m based on a Turnover of £2.2m and 3.45x industry multiple (adjusted for size and gross margin).

ee ventures limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of EE VENTURES LIMITED at £4.4k based on an EBITDA of £658 and a 6.75x industry multiple (adjusted for size and gross margin).

ee ventures limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of EE VENTURES LIMITED at £5.7m based on Net Assets of £3.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ee Ventures Limited Overview

Ee Ventures Limited is a live company located in sheffield, S10 2LW with a Companies House number of 11757997. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2019, it's largest shareholder is elwood trust with a 45% stake. Ee Ventures Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ee Ventures Limited Health Check

Pomanda's financial health check has awarded Ee Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.1m)

£2.2m - Ee Ventures Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.6%)

6% - Ee Ventures Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Ee Ventures Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (21.6%)

0% - Ee Ventures Limited

21.6% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (4)

23 - Ee Ventures Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Ee Ventures Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.8k, this is less efficient (£202.7k)

£97.8k - Ee Ventures Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (33 days)

25 days - Ee Ventures Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (34 days)

78 days - Ee Ventures Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ee Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - Ee Ventures Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (71.6%)

81.3% - Ee Ventures Limited

71.6% - Industry AVG

EE VENTURES LIMITED financials

EXPORTms excel logo

Ee Ventures Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £3.3 million. According to their latest financial statements, Ee Ventures Limited has 23 employees and maintains cash reserves of £670.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover2,248,7152,794,8361,438,3041,881,1672,334,168
Other Income Or Grants
Cost Of Sales652,760820,385452,325588,023774,183
Gross Profit1,595,9561,974,451985,9791,293,1441,559,984
Admin Expenses1,595,297974,856-2,134,73633,0341,013,706
Operating Profit659999,5953,120,7151,260,110546,278
Interest Payable1,040,444892,704660,155714,587397,817
Interest Receivable21,83315,4101,4284211,575
Pre-Tax Profit-1,017,952122,3012,461,988545,944150,036
Tax-23,237-467,778-103,729-28,507
Profit After Tax-1,017,95299,0641,994,210442,215121,529
Dividends Paid
Retained Profit-1,017,95299,0641,994,210442,215121,529
Employee Costs761,824722,812694,333653,881496,293
Number Of Employees2323232317
EBITDA*659999,5953,121,7151,260,110546,278

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets3,000
Intangible Assets
Investments & Other12,450,00112,733,12311,562,92713,895,76613,895,766
Debtors (Due After 1 year)
Total Fixed Assets12,450,00112,733,12311,565,92713,895,76613,895,766
Stock & work in progress
Trade Debtors157,118292,62168,631165,609247,043
Group Debtors4,217,2494,177,2494,400,7534,500,2814,729,787
Misc Debtors132,6111,984,7401,526,509696,521437,782
Cash670,738160,993719,591422,861420,048
misc current assets
total current assets5,177,7166,615,6036,715,4845,785,2725,834,660
total assets17,627,71719,348,72618,281,41119,681,03819,730,426
Bank overdraft
Bank loan99,087120,000120,000300,000276,000
Trade Creditors 140,46474,878184,61049,81384,193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,851,1957,306,0376,055,6717,425,4857,737,425
total current liabilities5,090,7467,500,9156,360,2817,775,2988,097,618
loans9,087,0009,190,6939,363,07611,341,89611,511,179
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions160,500
total long term liabilities9,247,5009,190,6939,363,07611,341,89611,511,179
total liabilities14,338,24616,691,60815,723,35719,117,19419,608,797
net assets3,289,4712,657,1182,558,054563,844121,629
total shareholders funds3,289,4712,657,1182,558,054563,844121,629
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit659999,5953,120,7151,260,110546,278
Depreciation1,000
Amortisation
Tax-23,237-467,778-103,729-28,507
Stock
Debtors-1,947,632458,717633,482-52,2015,414,612
Creditors65,586-109,732134,797-34,38084,193
Accruals and Deferred Income-2,454,8421,250,366-1,369,814-311,9407,737,425
Deferred Taxes & Provisions160,500
Cash flow from operations-280,4651,658,275785,438862,2622,924,777
Investing Activities
capital expenditure3,000-4,000
Change in Investments-283,1221,170,196-2,332,83913,895,766
cash flow from investments283,122-1,167,1962,328,839-13,895,766
Financing Activities
Bank loans-20,913-180,00024,000276,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-103,693-172,383-1,978,820-169,28311,511,179
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,650,305100
interest-1,018,611-877,294-658,727-714,166-396,242
cash flow from financing507,088-1,049,677-2,817,547-859,44911,391,037
cash and cash equivalents
cash509,745-558,598296,7302,813420,048
overdraft
change in cash509,745-558,598296,7302,813420,048

ee ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ee ventures limited. Get real-time insights into ee ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ee Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ee ventures limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S10 area or any other competitors across 12 key performance metrics.

ee ventures limited Ownership

EE VENTURES LIMITED group structure

Ee Ventures Limited has 2 subsidiary companies.

Ultimate parent company

EE VENTURES LIMITED

11757997

2 subsidiaries

EE VENTURES LIMITED Shareholders

elwood trust 45%
martin elwood 25%
dale fixter 15%
brendan elwood 15%

ee ventures limited directors

Ee Ventures Limited currently has 3 directors. The longest serving directors include Mr Martin Elwood (Jan 2019) and Mr Brendan Elwood (Jan 2019).

officercountryagestartendrole
Mr Martin ElwoodEngland56 years Jan 2019- Director
Mr Brendan ElwoodEngland81 years Jan 2019- Director
Mr Dale FixterEngland58 years Jan 2019- Director

P&L

December 2023

turnover

2.2m

-20%

operating profit

658.9

0%

gross margin

71%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

+0.24%

total assets

17.6m

-0.09%

cash

670.7k

+3.17%

net assets

Total assets minus all liabilities

ee ventures limited company details

company number

11757997

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

11 broomgrove road, sheffield, S10 2LW

Bank

-

Legal Advisor

-

ee ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ee ventures limited.

ee ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EE VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

ee ventures limited Companies House Filings - See Documents

datedescriptionview/download