purpose property co-living limited Company Information
Company Number
11763635
Website
-Registered Address
37a victoria road, southampton, SO19 9DY
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
peter mill 50%
monika litkowska 50%
purpose property co-living limited Estimated Valuation
Pomanda estimates the enterprise value of PURPOSE PROPERTY CO-LIVING LIMITED at £360.7k based on a Turnover of £126.5k and 2.85x industry multiple (adjusted for size and gross margin).
purpose property co-living limited Estimated Valuation
Pomanda estimates the enterprise value of PURPOSE PROPERTY CO-LIVING LIMITED at £2.6m based on an EBITDA of £398.4k and a 6.54x industry multiple (adjusted for size and gross margin).
purpose property co-living limited Estimated Valuation
Pomanda estimates the enterprise value of PURPOSE PROPERTY CO-LIVING LIMITED at £278.3k based on Net Assets of £181.3k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Purpose Property Co-living Limited Overview
Purpose Property Co-living Limited is a live company located in southampton, SO19 9DY with a Companies House number of 11763635. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2019, it's largest shareholder is peter mill with a 50% stake. Purpose Property Co-living Limited is a young, micro sized company, Pomanda has estimated its turnover at £126.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Purpose Property Co-living Limited Health Check
Pomanda's financial health check has awarded Purpose Property Co-Living Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £126.5k, make it smaller than the average company (£851.1k)
- Purpose Property Co-living Limited
£851.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 234%, show it is growing at a faster rate (2.3%)
- Purpose Property Co-living Limited
2.3% - Industry AVG
Production
with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)
- Purpose Property Co-living Limited
72.1% - Industry AVG
Profitability
an operating margin of 314.7% make it more profitable than the average company (28.2%)
- Purpose Property Co-living Limited
28.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Purpose Property Co-living Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Purpose Property Co-living Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £63.3k, this is less efficient (£184.4k)
- Purpose Property Co-living Limited
£184.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (28 days)
- Purpose Property Co-living Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Purpose Property Co-living Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Purpose Property Co-living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (11 weeks)
24 weeks - Purpose Property Co-living Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (64.9%)
84.9% - Purpose Property Co-living Limited
64.9% - Industry AVG
PURPOSE PROPERTY CO-LIVING LIMITED financials
Purpose Property Co-Living Limited's latest turnover from June 2023 is estimated at £126.5 thousand and the company has net assets of £181.3 thousand. According to their latest financial statements, Purpose Property Co-Living Limited has 2 employees and maintains cash reserves of £87.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|
Tangible Assets | 566 | 0 | 236,379 | 235,126 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 1,109,433 | 866,635 | 0 | 0 |
Debtors (Due After 1 year) | 423 | 100 | 100 | 100 |
Total Fixed Assets | 1,110,422 | 866,735 | 236,479 | 235,226 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 50 | 50 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 5,741 | 5,553 | 96 | 0 |
Cash | 87,195 | 107,715 | 1,510 | 22,023 |
misc current assets | 0 | 30 | 0 | 0 |
total current assets | 92,986 | 113,348 | 1,606 | 22,023 |
total assets | 1,203,408 | 980,083 | 238,085 | 257,249 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 4,354 | 439 | 1,131 |
Group/Directors Accounts | 68,288 | 60,015 | 38,166 | 38,175 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 116,022 | 226,507 | 35,491 | 78,991 |
total current liabilities | 184,310 | 290,876 | 74,096 | 118,297 |
loans | 835,667 | 743,658 | 199,468 | 168,218 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 6,558 |
other liabilities | 2,100 | 1,350 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 837,767 | 745,008 | 199,468 | 174,776 |
total liabilities | 1,022,077 | 1,035,884 | 273,564 | 293,073 |
net assets | 181,331 | -55,801 | -35,479 | -35,824 |
total shareholders funds | 181,331 | -55,801 | -35,479 | -35,824 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 189 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 511 | 5,507 | 96 | 100 |
Creditors | -4,354 | 3,915 | -692 | 1,131 |
Accruals and Deferred Income | -110,485 | 191,016 | -50,058 | 85,549 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 242,798 | 866,635 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 8,273 | 21,849 | -9 | 38,175 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 92,009 | 544,190 | 31,250 | 168,218 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 750 | 1,350 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -20,520 | 106,205 | -20,513 | 22,023 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -20,520 | 106,205 | -20,513 | 22,023 |
purpose property co-living limited Credit Report and Business Information
Purpose Property Co-living Limited Competitor Analysis
Perform a competitor analysis for purpose property co-living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO19 area or any other competitors across 12 key performance metrics.
purpose property co-living limited Ownership
PURPOSE PROPERTY CO-LIVING LIMITED group structure
Purpose Property Co-Living Limited has no subsidiary companies.
Ultimate parent company
PURPOSE PROPERTY CO-LIVING LIMITED
11763635
purpose property co-living limited directors
Purpose Property Co-Living Limited currently has 2 directors. The longest serving directors include Mr Peter Mill (Jan 2019) and Ms Monika Litkowska (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Mill | England | 62 years | Jan 2019 | - | Director |
Ms Monika Litkowska | England | 46 years | Jan 2019 | - | Director |
P&L
June 2023turnover
126.5k
+2569%
operating profit
398.2k
0%
gross margin
72.2%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
181.3k
-4.25%
total assets
1.2m
+0.23%
cash
87.2k
-0.19%
net assets
Total assets minus all liabilities
purpose property co-living limited company details
company number
11763635
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2019
age
5
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
37a victoria road, southampton, SO19 9DY
accountant
JSR MANAGEMENT & HR CONSULTANCY
auditor
-
purpose property co-living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to purpose property co-living limited. Currently there are 6 open charges and 3 have been satisfied in the past.
purpose property co-living limited Companies House Filings - See Documents
date | description | view/download |
---|