unique motorsport limited
unique motorsport limited Company Information
Company Number
11764306
Website
http://bournebridgefs.comRegistered Address
2 king street, cleckheaton, BD19 3JX
Industry
Maintenance and repair of motor vehicles
Telephone
03302232185
Next Accounts Due
378 days late
Group Structure
View All
Directors
Ellie Morvan1 Years
Shareholders
ellie louise morvan 100%
unique motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE MOTORSPORT LIMITED at £556.2k based on a Turnover of £2.1m and 0.27x industry multiple (adjusted for size and gross margin).
unique motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE MOTORSPORT LIMITED at £0 based on an EBITDA of £-26.5k and a 3.47x industry multiple (adjusted for size and gross margin).
unique motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE MOTORSPORT LIMITED at £0 based on Net Assets of £-56.1k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Motorsport Limited Overview
Unique Motorsport Limited is a live company located in cleckheaton, BD19 3JX with a Companies House number of 11764306. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2019, it's largest shareholder is ellie louise morvan with a 100% stake. Unique Motorsport Limited is a young, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Motorsport Limited Health Check
Pomanda's financial health check has awarded Unique Motorsport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £2.1m, make it larger than the average company (£317.4k)
- Unique Motorsport Limited
£317.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Unique Motorsport Limited
- - Industry AVG
Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
- Unique Motorsport Limited
35.1% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (5.8%)
- Unique Motorsport Limited
5.8% - Industry AVG
Employees
with 25 employees, this is above the industry average (6)
- Unique Motorsport Limited
6 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Unique Motorsport Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £82.3k, this is equally as efficient (£85.1k)
- Unique Motorsport Limited
£85.1k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (38 days)
- Unique Motorsport Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is slower than average (42 days)
- Unique Motorsport Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 17 days, this is in line with average (18 days)
- Unique Motorsport Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)
1 weeks - Unique Motorsport Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (77.4%)
101.3% - Unique Motorsport Limited
77.4% - Industry AVG
UNIQUE MOTORSPORT LIMITED financials
Unique Motorsport Limited's latest turnover from January 2022 is estimated at £2.1 million and the company has net assets of -£56.1 thousand. According to their latest financial statements, we estimate that Unique Motorsport Limited has 25 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|
| Turnover | 671,943 | 98,523 | |
| Other Income Or Grants | 0 | 0 | |
| Cost Of Sales | 312,345 | 11,455 | |
| Gross Profit | 359,598 | 87,068 | |
| Admin Expenses | 286,920 | 77,124 | |
| Operating Profit | 72,678 | 9,944 | |
| Interest Payable | 0 | 0 | |
| Interest Receivable | 0 | 0 | |
| Pre-Tax Profit | 72,678 | 9,944 | |
| Tax | -11,326 | -892 | |
| Profit After Tax | 61,352 | 9,052 | |
| Dividends Paid | 0 | 0 | |
| Retained Profit | 61,352 | 9,052 | |
| Employee Costs | |||
| Number Of Employees | 8 | 3 | |
| EBITDA* | 72,678 | 9,944 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|
| Tangible Assets | 4,250,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 9,500 | 5,349 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 4,250,000 | 9,500 | 5,349 |
| Stock & work in progress | 64,000 | 64,000 | 3,417 |
| Trade Debtors | 104,558 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 21,009 | 17,100 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 189,567 | 81,100 | 3,417 |
| total assets | 4,439,567 | 90,600 | 8,766 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 753,545 | 0 | 7,014 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 753,545 | 0 | 7,014 |
| loans | 3,742,145 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 3,200 | 1,500 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 3,742,145 | 3,200 | 1,500 |
| total liabilities | 4,495,690 | 3,200 | 8,514 |
| net assets | -56,123 | 87,400 | 252 |
| total shareholders funds | -56,123 | 87,400 | 252 |
| Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 72,678 | 9,944 | |
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | -11,326 | -892 | |
| Stock | 0 | 60,583 | 3,417 |
| Debtors | 104,558 | 0 | 0 |
| Creditors | 753,545 | -7,014 | 7,014 |
| Accruals and Deferred Income | -3,200 | 1,700 | 1,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | -4,545 | 14,149 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | -9,500 | 4,151 | 5,349 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 3,742,145 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | 0 | |
| cash flow from financing | 25,796 | -8,800 | |
| cash and cash equivalents | |||
| cash | 3,909 | 17,100 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 3,909 | 17,100 | 0 |
unique motorsport limited Credit Report and Business Information
Unique Motorsport Limited Competitor Analysis
Perform a competitor analysis for unique motorsport limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD19 area or any other competitors across 12 key performance metrics.
unique motorsport limited Ownership
UNIQUE MOTORSPORT LIMITED group structure
Unique Motorsport Limited has no subsidiary companies.
Ultimate parent company
UNIQUE MOTORSPORT LIMITED
11764306
unique motorsport limited directors
Unique Motorsport Limited currently has 1 director, Miss Ellie Morvan serving since Nov 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Ellie Morvan | 22 years | Nov 2023 | - | Director |
P&L
January 2022turnover
2.1m
+206%
operating profit
-26.5k
0%
gross margin
35.2%
-34.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
-56.1k
-1.64%
total assets
4.4m
+48%
cash
21k
+0.23%
net assets
Total assets minus all liabilities
Similar Companies
unique motorsport limited company details
company number
11764306
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
January 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2022
previous names
rlam services limited (February 2022)
bournebridge services limited (March 2021)
accountant
-
auditor
-
address
2 king street, cleckheaton, BD19 3JX
Bank
-
Legal Advisor
-
unique motorsport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique motorsport limited.
unique motorsport limited Companies House Filings - See Documents
| date | description | view/download |
|---|
