clean air fund

Live YoungLargeRapid

clean air fund Company Information

Share CLEAN AIR FUND

Company Number

11766712

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

20 st. thomas street, london, SE1 9RS

clean air fund Estimated Valuation

£40.6m

Pomanda estimates the enterprise value of CLEAN AIR FUND at £40.6m based on a Turnover of £26m and 1.56x industry multiple (adjusted for size and gross margin).

clean air fund Estimated Valuation

£65.5m

Pomanda estimates the enterprise value of CLEAN AIR FUND at £65.5m based on an EBITDA of £6.3m and a 10.45x industry multiple (adjusted for size and gross margin).

clean air fund Estimated Valuation

£35.1m

Pomanda estimates the enterprise value of CLEAN AIR FUND at £35.1m based on Net Assets of £14.3m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clean Air Fund Overview

Clean Air Fund is a live company located in london, SE1 9RS with a Companies House number of 11766712. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in January 2019, it's largest shareholder is unknown. Clean Air Fund is a young, large sized company, Pomanda has estimated its turnover at £26m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clean Air Fund Health Check

Pomanda's financial health check has awarded Clean Air Fund a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £26m, make it larger than the average company (£396.3k)

£26m - Clean Air Fund

£396.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (6.4%)

41% - Clean Air Fund

6.4% - Industry AVG

production

Production

with a gross margin of 96.3%, this company has a comparable cost of product (96.3%)

96.3% - Clean Air Fund

96.3% - Industry AVG

profitability

Profitability

an operating margin of 24.1% make it more profitable than the average company (2%)

24.1% - Clean Air Fund

2% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (10)

48 - Clean Air Fund

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.1k, the company has a higher pay structure (£28k)

£71.1k - Clean Air Fund

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.3k, this is more efficient (£53.4k)

£541.3k - Clean Air Fund

£53.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Air Fund

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (34 days)

128 days - Clean Air Fund

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Air Fund

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is average cash available to meet short term requirements (141 weeks)

115 weeks - Clean Air Fund

141 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a higher level of debt than the average (21.8%)

45.2% - Clean Air Fund

21.8% - Industry AVG

CLEAN AIR FUND financials

EXPORTms excel logo

Clean Air Fund's latest turnover from December 2023 is £26 million and the company has net assets of £14.3 million. According to their latest financial statements, Clean Air Fund has 48 employees and maintains cash reserves of £25.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover25,983,79111,579,55514,120,0009,179,00711,060,552
Other Income Or Grants
Cost Of Sales955,558174,4991,239
Gross Profit25,028,23311,405,05614,118,7619,179,00711,060,552
Admin Expenses18,757,27714,648,1928,255,8955,335,1766,459,051
Operating Profit6,270,956-3,243,1365,862,8663,843,8314,601,501
Interest Payable
Interest Receivable
Pre-Tax Profit5,574,029-2,662,1044,775,0913,121,5023,752,674
Tax
Profit After Tax5,574,029-2,662,1044,775,0913,121,5023,752,674
Dividends Paid
Retained Profit5,574,029-2,662,1044,775,0913,121,5023,752,674
Employee Costs3,414,5312,072,4811,831,842960,936286,061
Number Of Employees482723124
EBITDA*6,270,956-3,243,1365,862,8663,843,8314,601,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets2,921
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,921
Stock & work in progress
Trade Debtors8,426
Group Debtors
Misc Debtors624,5531,038,8281,712,888522,011466,172
Cash25,508,57418,723,15714,478,70311,368,5488,381,085
misc current assets
total current assets26,133,12819,770,41116,191,59211,890,5598,847,258
total assets26,136,04919,770,41116,191,59211,890,5598,847,258
Bank overdraft
Bank loan
Trade Creditors 335,805152,634204,860153,27876,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,142,69610,289,3764,050,7063,727,3153,707,106
total current liabilities11,478,50110,442,0104,255,5663,880,5943,783,539
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities325,459570,342152,399521,1911,311,046
provisions
total long term liabilities325,460570,342152,400521,1911,311,046
total liabilities11,803,96111,012,3524,407,9664,401,7855,094,585
net assets14,332,0888,758,05911,783,6267,488,7743,752,674
total shareholders funds14,332,0888,758,05911,783,6267,488,7743,752,674
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit6,270,956-3,243,1365,862,8663,843,8314,601,501
Depreciation
Amortisation
Tax
Stock
Debtors-422,700-665,6351,190,87755,839466,172
Creditors183,171-52,22651,58276,84676,432
Accruals and Deferred Income853,3206,238,670323,39120,2093,707,106
Deferred Taxes & Provisions
Cash flow from operations7,730,1473,608,9435,046,9623,885,0477,918,867
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-244,883417,943-368,792-789,8551,311,046
share issue-363,463-480,239614,599
interest
cash flow from financing-244,88354,480-849,031-175,2561,311,046
cash and cash equivalents
cash6,785,4174,244,4543,110,1562,987,4628,381,085
overdraft
change in cash6,785,4174,244,4543,110,1562,987,4628,381,085

clean air fund Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clean air fund. Get real-time insights into clean air fund's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clean Air Fund Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clean air fund by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

clean air fund Ownership

CLEAN AIR FUND group structure

Clean Air Fund has no subsidiary companies.

Ultimate parent company

CLEAN AIR FUND

11766712

CLEAN AIR FUND Shareholders

--

clean air fund directors

Clean Air Fund currently has 5 directors. The longest serving directors include Mrs Katherine Garrett-Cox (Feb 2019) and Gunjan Shah (Nov 2022).

officercountryagestartendrole
Mrs Katherine Garrett-Cox57 years Feb 2019- Director
Gunjan ShahEngland50 years Nov 2022- Director
Stylianos KyriakakisEngland61 years Aug 2023- Director
Ms Milena NikolovaEngland49 years Mar 2024- Director
Sellah BogonkoEngland39 years Dec 2024- Director

P&L

December 2023

turnover

26m

+124%

operating profit

6.3m

0%

gross margin

96.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.3m

+0.64%

total assets

26.1m

+0.32%

cash

25.5m

+0.36%

net assets

Total assets minus all liabilities

clean air fund company details

company number

11766712

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CROWE UK LLP

address

20 st. thomas street, london, SE1 9RS

Bank

HSBC BANK PLC

Legal Advisor

MILLS & REEVE

clean air fund Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clean air fund.

clean air fund Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAN AIR FUND. This can take several minutes, an email will notify you when this has completed.

clean air fund Companies House Filings - See Documents

datedescriptionview/download