the goodness collective c.i.c.

the goodness collective c.i.c. Company Information

Share THE GOODNESS COLLECTIVE C.I.C.
Live 
YoungMicroHigh

Company Number

11768070

Industry

Other business support service activities n.e.c.

 

Other personal service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

62 altrincham road, gatley, cheadle, cheshire, SK8 4DP

Website

-

the goodness collective c.i.c. Estimated Valuation

£42.4k

Pomanda estimates the enterprise value of THE GOODNESS COLLECTIVE C.I.C. at £42.4k based on a Turnover of £70.2k and 0.6x industry multiple (adjusted for size and gross margin).

the goodness collective c.i.c. Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GOODNESS COLLECTIVE C.I.C. at £0 based on an EBITDA of £-8.6k and a 3.96x industry multiple (adjusted for size and gross margin).

the goodness collective c.i.c. Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of THE GOODNESS COLLECTIVE C.I.C. at £33.3k based on Net Assets of £15.4k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Goodness Collective C.i.c. Overview

The Goodness Collective C.i.c. is a live company located in cheadle, SK8 4DP with a Companies House number of 11768070. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2019, it's largest shareholder is unknown. The Goodness Collective C.i.c. is a young, micro sized company, Pomanda has estimated its turnover at £70.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Goodness Collective C.i.c. Health Check

Pomanda's financial health check has awarded The Goodness Collective C.I.C. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £70.2k, make it smaller than the average company (£2.3m)

£70.2k - The Goodness Collective C.i.c.

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.2%)

22% - The Goodness Collective C.i.c.

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - The Goodness Collective C.i.c.

38% - Industry AVG

profitability

Profitability

an operating margin of -13.2% make it less profitable than the average company (5.8%)

-13.2% - The Goodness Collective C.i.c.

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - The Goodness Collective C.i.c.

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - The Goodness Collective C.i.c.

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1k, this is less efficient (£111.8k)

£35.1k - The Goodness Collective C.i.c.

£111.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (32 days)

1 days - The Goodness Collective C.i.c.

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - The Goodness Collective C.i.c.

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Goodness Collective C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 263 weeks, this is more cash available to meet short term requirements (43 weeks)

263 weeks - The Goodness Collective C.i.c.

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (48.1%)

18.1% - The Goodness Collective C.i.c.

48.1% - Industry AVG

THE GOODNESS COLLECTIVE C.I.C. financials

EXPORTms excel logo

The Goodness Collective C.I.C.'s latest turnover from March 2024 is estimated at £70.2 thousand and the company has net assets of £15.4 thousand. According to their latest financial statements, The Goodness Collective C.I.C. has 2 employees and maintains cash reserves of £17.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jan 2022Jan 2021Jan 2020
Turnover70,238100,341101,81638,43547,768
Other Income Or Grants00000
Cost Of Sales43,52260,68062,07323,77029,122
Gross Profit26,71639,66139,74314,66518,646
Admin Expenses35,97837,42920,55214,21212,711
Operating Profit-9,2622,23219,1914535,935
Interest Payable00000
Interest Receivable1,1941,10134526
Pre-Tax Profit-8,0683,33219,2254585,960
Tax0-633-3,653-87-1,132
Profit After Tax-8,0682,69915,5723714,828
Dividends Paid00000
Retained Profit-8,0682,69915,5723714,828
Employee Costs76,536109,526111,52234,97034,665
Number Of Employees23311
EBITDA*-8,5873,80420,7631,5465,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jan 2022Jan 2021Jan 2020
Tangible Assets4475072,0792,1860
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets4475072,0792,1860
Stock & work in progress00000
Trade Debtors2503001001,750324
Group Debtors00000
Misc Debtors908134000
Cash17,19728,29623,4973,8296,876
misc current assets00000
total current assets18,35528,73023,5975,5797,200
total assets18,80229,23725,6767,7657,200
Bank overdraft00000
Bank loan00000
Trade Creditors 1443100370
Group/Directors Accounts009551,0181,228
other short term finances00000
hp & lease commitments00000
other current liabilities3,3865,7243,8501,5111,144
total current liabilities3,4005,7674,9052,5662,372
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities3,4005,7674,9052,5662,372
net assets15,40223,47020,7715,1994,828
total shareholders funds15,40223,47020,7715,1994,828
Mar 2024Mar 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit-9,2622,23219,1914535,935
Depreciation6751,5721,5721,0930
Amortisation00000
Tax0-633-3,653-87-1,132
Stock00000
Debtors724334-1,6501,426324
Creditors-29-5763370
Accruals and Deferred Income-2,3381,8742,3393671,144
Deferred Taxes & Provisions00000
Cash flow from operations-11,6784,65421,1624375,623
Investing Activities
capital expenditure-6150-1,465-3,2790
Change in Investments00000
cash flow from investments-6150-1,465-3,2790
Financing Activities
Bank loans00000
Group/Directors Accounts0-955-63-2101,228
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest1,1941,10134526
cash flow from financing1,194146-29-2051,254
cash and cash equivalents
cash-11,0994,79919,668-3,0476,876
overdraft00000
change in cash-11,0994,79919,668-3,0476,876

the goodness collective c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the goodness collective c.i.c.. Get real-time insights into the goodness collective c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Goodness Collective C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the goodness collective c.i.c. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

the goodness collective c.i.c. Ownership

THE GOODNESS COLLECTIVE C.I.C. group structure

The Goodness Collective C.I.C. has no subsidiary companies.

Ultimate parent company

THE GOODNESS COLLECTIVE C.I.C.

11768070

THE GOODNESS COLLECTIVE C.I.C. Shareholders

--

the goodness collective c.i.c. directors

The Goodness Collective C.I.C. currently has 3 directors. The longest serving directors include Mrs Simone Callaghan (Jan 2019) and Mr Dominic McDonnell (Jan 2019).

officercountryagestartendrole
Mrs Simone CallaghanEngland48 years Jan 2019- Director
Mr Dominic McDonnellEngland33 years Jan 2019- Director
Ms Claire WorthingtonEngland53 years Jun 2019- Director

P&L

March 2024

turnover

70.2k

-30%

operating profit

-9.3k

0%

gross margin

38.1%

-3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.4k

-0.34%

total assets

18.8k

-0.36%

cash

17.2k

-0.39%

net assets

Total assets minus all liabilities

the goodness collective c.i.c. company details

company number

11768070

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

96090 - Other personal service activities n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SQK ACCOUNTANCY LIMITED

auditor

-

address

62 altrincham road, gatley, cheadle, cheshire, SK8 4DP

Bank

-

Legal Advisor

-

the goodness collective c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the goodness collective c.i.c..

the goodness collective c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GOODNESS COLLECTIVE C.I.C.. This can take several minutes, an email will notify you when this has completed.

the goodness collective c.i.c. Companies House Filings - See Documents

datedescriptionview/download