blueprint mgmt ltd
blueprint mgmt ltd Company Information
Company Number
11768293
Next Accounts
Mar 2026
Shareholders
ashley vincent perry
lc entertainment limited
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
8 spur road, cosham, portsmouth, PO6 3EB
Website
-blueprint mgmt ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT MGMT LTD at £101.2k based on a Turnover of £273.9k and 0.37x industry multiple (adjusted for size and gross margin).
blueprint mgmt ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT MGMT LTD at £0 based on an EBITDA of £-13 and a 1.87x industry multiple (adjusted for size and gross margin).
blueprint mgmt ltd Estimated Valuation
Pomanda estimates the enterprise value of BLUEPRINT MGMT LTD at £126 based on Net Assets of £103 and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueprint Mgmt Ltd Overview
Blueprint Mgmt Ltd is a live company located in portsmouth, PO6 3EB with a Companies House number of 11768293. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 2019, it's largest shareholder is ashley vincent perry with a 50% stake. Blueprint Mgmt Ltd is a young, micro sized company, Pomanda has estimated its turnover at £273.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blueprint Mgmt Ltd Health Check
Pomanda's financial health check has awarded Blueprint Mgmt Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £273.9k, make it smaller than the average company (£474.1k)
- Blueprint Mgmt Ltd
£474.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a similar rate (17.6%)
- Blueprint Mgmt Ltd
17.6% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (41.1%)
- Blueprint Mgmt Ltd
41.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.2%)
- Blueprint Mgmt Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Blueprint Mgmt Ltd
2 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Blueprint Mgmt Ltd
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £273.9k, this is more efficient (£130.4k)
- Blueprint Mgmt Ltd
£130.4k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (30 days)
- Blueprint Mgmt Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (21 days)
- Blueprint Mgmt Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blueprint Mgmt Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blueprint Mgmt Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (73.1%)
99.9% - Blueprint Mgmt Ltd
73.1% - Industry AVG
BLUEPRINT MGMT LTD financials
Blueprint Mgmt Ltd's latest turnover from June 2024 is estimated at £273.9 thousand and the company has net assets of £103. According to their latest financial statements, we estimate that Blueprint Mgmt Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 81,131 | 75,389 | 72,107 | 64,230 | 58,600 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 81,131 | 75,389 | 72,107 | 64,230 | 58,600 |
| total assets | 81,131 | 75,389 | 72,107 | 64,230 | 58,600 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 66,728 | 54,426 | 43,239 | 14,529 | 8,462 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 66,728 | 54,426 | 43,239 | 14,529 | 8,462 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 1,410 | 1,290 | |||
| other liabilities | 12,890 | 19,557 | 28,724 | 49,557 | 50,000 |
| provisions | |||||
| total long term liabilities | 14,300 | 20,847 | 28,724 | 49,557 | 50,000 |
| total liabilities | 81,028 | 75,273 | 71,963 | 64,086 | 58,462 |
| net assets | 103 | 116 | 144 | 144 | 138 |
| total shareholders funds | 103 | 116 | 144 | 144 | 138 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 5,742 | 3,282 | 7,877 | 5,630 | 58,600 |
| Creditors | 12,302 | 11,187 | 28,710 | 6,067 | 8,462 |
| Accruals and Deferred Income | 120 | 1,290 | |||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -6,667 | -9,167 | -20,833 | -443 | 50,000 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
blueprint mgmt ltd Credit Report and Business Information
Blueprint Mgmt Ltd Competitor Analysis
Perform a competitor analysis for blueprint mgmt ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.
blueprint mgmt ltd Ownership
BLUEPRINT MGMT LTD group structure
Blueprint Mgmt Ltd has no subsidiary companies.
Ultimate parent company
BLUEPRINT MGMT LTD
11768293
blueprint mgmt ltd directors
Blueprint Mgmt Ltd currently has 3 directors. The longest serving directors include Mr Tanzeel Rehman (Jan 2019) and Mr Ashley Perry (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tanzeel Rehman | United Kingdom | 33 years | Jan 2019 | - | Director |
| Mr Ashley Perry | England | 33 years | May 2021 | - | Director |
| Mr Dharmesh Patel | United Kingdom | 33 years | Dec 2021 | - | Director |
P&L
June 2024turnover
273.9k
+13%
operating profit
-13
0%
gross margin
17.2%
-1.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
103
-0.11%
total assets
81.1k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
blueprint mgmt ltd company details
company number
11768293
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
8 spur road, cosham, portsmouth, PO6 3EB
Bank
-
Legal Advisor
-
blueprint mgmt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueprint mgmt ltd.
blueprint mgmt ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEPRINT MGMT LTD. This can take several minutes, an email will notify you when this has completed.
blueprint mgmt ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
