kf hr services ltd

kf hr services ltd Company Information

Share KF HR SERVICES LTD
Live 
YoungMicroHigh

Company Number

11774068

Industry

Management consultancy activities (other than financial management)

 

Directors

Kim Frost

Shareholders

kim brian frost

Group Structure

View All

Contact

Registered Address

18 icknield close, wendover, aylesbury, HP22 6HG

Website

-

kf hr services ltd Estimated Valuation

£16k

Pomanda estimates the enterprise value of KF HR SERVICES LTD at £16k based on a Turnover of £38.5k and 0.42x industry multiple (adjusted for size and gross margin).

kf hr services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KF HR SERVICES LTD at £0 based on an EBITDA of £-3.1k and a 3.28x industry multiple (adjusted for size and gross margin).

kf hr services ltd Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of KF HR SERVICES LTD at £4.5k based on Net Assets of £1.7k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kf Hr Services Ltd Overview

Kf Hr Services Ltd is a live company located in aylesbury, HP22 6HG with a Companies House number of 11774068. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2019, it's largest shareholder is kim brian frost with a 100% stake. Kf Hr Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £38.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kf Hr Services Ltd Health Check

Pomanda's financial health check has awarded Kf Hr Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £38.5k, make it smaller than the average company (£228.9k)

£38.5k - Kf Hr Services Ltd

£228.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.2%)

18% - Kf Hr Services Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (56.5%)

25.4% - Kf Hr Services Ltd

56.5% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (8.9%)

-7.9% - Kf Hr Services Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Kf Hr Services Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Kf Hr Services Ltd

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.5k, this is less efficient (£108.2k)

£38.5k - Kf Hr Services Ltd

£108.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (69 days)

115 days - Kf Hr Services Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (25 days)

149 days - Kf Hr Services Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kf Hr Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kf Hr Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (54.1%)

87.6% - Kf Hr Services Ltd

54.1% - Industry AVG

KF HR SERVICES LTD financials

EXPORTms excel logo

Kf Hr Services Ltd's latest turnover from January 2024 is estimated at £38.5 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Kf Hr Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover38,50336,12724,10323,70529,280
Other Income Or Grants00000
Cost Of Sales28,72327,12418,14717,91921,897
Gross Profit9,7809,0035,9565,7867,384
Admin Expenses12,8314,3136,9273,4617,372
Operating Profit-3,0514,690-9712,32512
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-3,0514,690-9712,32512
Tax0-8910-442-2
Profit After Tax-3,0513,799-9711,88310
Dividends Paid00000
Retained Profit-3,0513,799-9711,88310
Employee Costs42,45340,76239,56035,19140,132
Number Of Employees11111
EBITDA*-3,0514,690-9712,32512

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets1,2311,371360349524
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,2311,371360349524
Stock & work in progress00000
Trade Debtors12,20113,0175,6775,3496,711
Group Debtors00000
Misc Debtors0000615
Cash00000
misc current assets00000
total current assets12,20113,0175,6775,3497,326
total assets13,43214,3886,0375,6987,850
Bank overdraft00000
Bank loan00000
Trade Creditors 11,7499,3665,1023,8057,840
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities11,7499,3665,1023,8057,840
loans00000
hp & lease commitments00000
Accruals and Deferred Income133011300
other liabilities00000
provisions00000
total long term liabilities133011300
total liabilities11,7629,6675,1153,8057,840
net assets1,6704,7219221,89310
total shareholders funds1,6704,7219221,89310
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit-3,0514,690-9712,32512
Depreciation00000
Amortisation00000
Tax0-8910-442-2
Stock00000
Debtors-8167,340328-1,9777,326
Creditors2,3834,2641,297-4,0357,840
Accruals and Deferred Income-2882881300
Deferred Taxes & Provisions00000
Cash flow from operations-1401,01111-175524
Investing Activities
capital expenditure140-1,011-11175-524
Change in Investments00000
cash flow from investments140-1,011-11175-524
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

kf hr services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kf hr services ltd. Get real-time insights into kf hr services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kf Hr Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kf hr services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.

kf hr services ltd Ownership

KF HR SERVICES LTD group structure

Kf Hr Services Ltd has no subsidiary companies.

Ultimate parent company

KF HR SERVICES LTD

11774068

KF HR SERVICES LTD Shareholders

kim brian frost 100%

kf hr services ltd directors

Kf Hr Services Ltd currently has 1 director, Mr Kim Frost serving since Jan 2019.

officercountryagestartendrole
Mr Kim Frost64 years Jan 2019- Director

P&L

January 2024

turnover

38.5k

+7%

operating profit

-3.1k

0%

gross margin

25.5%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.7k

-0.65%

total assets

13.4k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

kf hr services ltd company details

company number

11774068

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

18 icknield close, wendover, aylesbury, HP22 6HG

Bank

-

Legal Advisor

-

kf hr services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kf hr services ltd.

kf hr services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KF HR SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

kf hr services ltd Companies House Filings - See Documents

datedescriptionview/download