vimdal realty limited
vimdal realty limited Company Information
Company Number
11775265
Website
-Registered Address
34 st. andrews close, london, SE28 8NZ
Industry
Renting and operating of Housing Association real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
olalekan adetola otulana 50%
oluseye adedayo otulana 50%
vimdal realty limited Estimated Valuation
Pomanda estimates the enterprise value of VIMDAL REALTY LIMITED at £2.7m based on a Turnover of £1.4m and 1.89x industry multiple (adjusted for size and gross margin).
vimdal realty limited Estimated Valuation
Pomanda estimates the enterprise value of VIMDAL REALTY LIMITED at £0 based on an EBITDA of £-207.6k and a 4.49x industry multiple (adjusted for size and gross margin).
vimdal realty limited Estimated Valuation
Pomanda estimates the enterprise value of VIMDAL REALTY LIMITED at £0 based on Net Assets of £-396.6k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vimdal Realty Limited Overview
Vimdal Realty Limited is a live company located in london, SE28 8NZ with a Companies House number of 11775265. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2019, it's largest shareholder is olalekan adetola otulana with a 50% stake. Vimdal Realty Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vimdal Realty Limited Health Check
Pomanda's financial health check has awarded Vimdal Realty Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£1.1m)
- Vimdal Realty Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vimdal Realty Limited
- - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (61.7%)
- Vimdal Realty Limited
61.7% - Industry AVG
Profitability
an operating margin of -14.4% make it less profitable than the average company (24.1%)
- Vimdal Realty Limited
24.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Vimdal Realty Limited
6 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
- Vimdal Realty Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£151.9k)
- Vimdal Realty Limited
£151.9k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (28 days)
- Vimdal Realty Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Vimdal Realty Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vimdal Realty Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vimdal Realty Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.9%, this is a higher level of debt than the average (69.1%)
124.9% - Vimdal Realty Limited
69.1% - Industry AVG
VIMDAL REALTY LIMITED financials
Vimdal Realty Limited's latest turnover from January 2023 is estimated at £1.4 million and the company has net assets of -£396.6 thousand. According to their latest financial statements, Vimdal Realty Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|
| Turnover | 11,610 | 0 | ||
| Other Income Or Grants | 0 | 0 | ||
| Cost Of Sales | 3,004 | 0 | ||
| Gross Profit | 8,606 | 0 | ||
| Admin Expenses | 25,974 | 53,928 | ||
| Operating Profit | -17,368 | -53,928 | ||
| Interest Payable | 10,520 | 12,920 | ||
| Interest Receivable | 0 | 0 | ||
| Pre-Tax Profit | -27,888 | -66,848 | ||
| Tax | 0 | 0 | ||
| Profit After Tax | -27,888 | -66,848 | ||
| Dividends Paid | 0 | 0 | ||
| Retained Profit | -27,888 | -66,848 | ||
| Employee Costs | 11,731 | 29,023 | ||
| Number Of Employees | 1 | 1 | ||
| EBITDA* | -17,368 | -53,928 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|
| Tangible Assets | 1,168,756 | 1,219,572 | 1,270,388 | 498,372 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,168,756 | 1,219,572 | 1,270,388 | 498,372 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 426,745 | 234,209 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 5,980 | 16,310 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 426,745 | 234,209 | 5,980 | 16,310 |
| total assets | 1,595,501 | 1,453,781 | 1,276,368 | 514,682 |
| Bank overdraft | 0 | 0 | 117,500 | 184,200 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 117,500 | 184,200 |
| loans | 0 | 0 | 1,164,922 | 396,188 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 1,992,126 | 1,642,760 | 44,520 | 1,140 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,992,126 | 1,642,760 | 1,209,442 | 397,328 |
| total liabilities | 1,992,126 | 1,642,760 | 1,326,942 | 581,528 |
| net assets | -396,625 | -188,979 | -50,574 | -66,846 |
| total shareholders funds | -396,625 | -188,979 | -50,574 | -66,846 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -17,368 | -53,928 | ||
| Depreciation | 0 | 0 | ||
| Amortisation | 0 | 0 | ||
| Tax | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 192,536 | 234,209 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | -17,368 | -53,928 | ||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -1,164,922 | 768,734 | 396,188 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 349,366 | 1,598,240 | 43,380 | 1,140 |
| share issue | ||||
| interest | -10,520 | -12,920 | ||
| cash flow from financing | 845,754 | 384,410 | ||
| cash and cash equivalents | ||||
| cash | 0 | -5,980 | -10,330 | 16,310 |
| overdraft | 0 | -117,500 | -66,700 | 184,200 |
| change in cash | 0 | 111,520 | 56,370 | -167,890 |
vimdal realty limited Credit Report and Business Information
Vimdal Realty Limited Competitor Analysis
Perform a competitor analysis for vimdal realty limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE28 area or any other competitors across 12 key performance metrics.
vimdal realty limited Ownership
VIMDAL REALTY LIMITED group structure
Vimdal Realty Limited has no subsidiary companies.
Ultimate parent company
VIMDAL REALTY LIMITED
11775265
vimdal realty limited directors
Vimdal Realty Limited currently has 2 directors. The longest serving directors include Mrs Oluseye Otulana (Jan 2019) and Dr Olalekan Otulana (Jan 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Oluseye Otulana | England | 48 years | Jan 2019 | - | Director |
| Dr Olalekan Otulana | England | 50 years | Jan 2019 | - | Director |
P&L
January 2023turnover
1.4m
+99%
operating profit
-207.6k
0%
gross margin
20.7%
-9.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-396.6k
+1.1%
total assets
1.6m
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
vimdal realty limited company details
company number
11775265
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
34 st. andrews close, london, SE28 8NZ
accountant
-
auditor
-
vimdal realty limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to vimdal realty limited. Currently there are 6 open charges and 4 have been satisfied in the past.
vimdal realty limited Companies House Filings - See Documents
| date | description | view/download |
|---|
