brookside group limited

Live Young

brookside group limited Company Information

Share BROOKSIDE GROUP LIMITED

Company Number

11780268

Shareholders

anne besley

michael simon besley

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

7 cavalier road heathfield, newton abbot, devon, TQ12 6TQ

brookside group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKSIDE GROUP LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).

brookside group limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BROOKSIDE GROUP LIMITED at £1.9m based on an EBITDA of £427.1k and a 4.45x industry multiple (adjusted for size and gross margin).

brookside group limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of BROOKSIDE GROUP LIMITED at £4.4m based on Net Assets of £3.3m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brookside Group Limited Overview

Brookside Group Limited is a live company located in devon, TQ12 6TQ with a Companies House number of 11780268. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2019, it's largest shareholder is anne besley with a 100% stake. Brookside Group Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brookside Group Limited Health Check

Pomanda's financial health check has awarded Brookside Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brookside Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Brookside Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (69.6%)

- - Brookside Group Limited

- - Industry AVG

BROOKSIDE GROUP LIMITED financials

EXPORTms excel logo

Brookside Group Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Brookside Group Limited has no employees and maintains cash reserves of £320.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover000603,081617,495
Other Income Or Grants00000
Cost Of Sales000395,083402,925
Gross Profit000207,997214,569
Admin Expenses-427,073-686,501-672,411-545,551-1,178,160
Operating Profit427,073686,501672,411753,5481,392,729
Interest Payable38,49234,64222,79122,24412,307
Interest Receivable38,78426,3411,233362320
Pre-Tax Profit427,365678,200650,853731,6651,380,742
Tax-106,841-128,858-123,662-139,016-262,341
Profit After Tax320,524549,342527,191592,6491,118,401
Dividends Paid00000
Retained Profit320,524549,342527,191592,6491,118,401
Employee Costs000154,130151,283
Number Of Employees00044
EBITDA*427,073686,501672,411753,5481,392,729

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets2,694,9191,926,9891,926,9891,082,4101,082,410
Intangible Assets00000
Investments & Other464,754464,754464,754464,754464,754
Debtors (Due After 1 year)00000
Total Fixed Assets3,159,6732,391,7432,391,7431,547,1641,547,164
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors225,153164,052197,901172,869141,736
Cash320,3611,157,136348,058637,97485,267
misc current assets00000
total current assets545,5141,321,188545,959810,843227,003
total assets3,705,1873,712,9312,937,7022,358,0071,774,167
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts104,631435,885139,922125,498129,352
other short term finances00000
hp & lease commitments00000
other current liabilities27,69524,70994,78556,70561,660
total current liabilities132,326460,594234,707182,203191,012
loans319,652364,652364,652364,652364,652
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities319,652364,652364,652364,652364,652
total liabilities451,978825,246599,359546,855555,664
net assets3,253,2092,887,6852,338,3431,811,1521,218,503
total shareholders funds3,253,2092,887,6852,338,3431,811,1521,218,503
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit427,073686,501672,411753,5481,392,729
Depreciation00000
Amortisation00000
Tax-106,841-128,858-123,662-139,016-262,341
Stock00000
Debtors61,101-33,84925,03231,133141,736
Creditors00000
Accruals and Deferred Income2,986-70,07638,080-4,95561,660
Deferred Taxes & Provisions00000
Cash flow from operations262,117521,416561,797578,4441,050,312
Investing Activities
capital expenditure-767,9300-844,5790-1,082,410
Change in Investments0000464,754
cash flow from investments-767,9300-844,5790-1,547,164
Financing Activities
Bank loans00000
Group/Directors Accounts-331,254295,96314,424-3,854129,352
Other Short Term Loans 00000
Long term loans-45,000000364,652
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue45,000000100,102
interest292-8,301-21,558-21,882-11,987
cash flow from financing-330,962287,662-7,134-25,736582,119
cash and cash equivalents
cash-836,775809,078-289,916552,70785,267
overdraft00000
change in cash-836,775809,078-289,916552,70785,267

brookside group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brookside group limited. Get real-time insights into brookside group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brookside Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brookside group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

brookside group limited Ownership

BROOKSIDE GROUP LIMITED group structure

Brookside Group Limited has no subsidiary companies.

Ultimate parent company

BROOKSIDE GROUP LIMITED

11780268

BROOKSIDE GROUP LIMITED Shareholders

anne besley 99.97%
michael simon besley 0.01%
erica besley 0.01%
samuel besley 0.01%
lucie besley 0%
matthew besley 0%
adrian besley 0%
katia besley 0%

brookside group limited directors

Brookside Group Limited currently has 3 directors. The longest serving directors include Mr Matthew Besley (Jan 2019) and Mr Michael Besley (Jan 2019).

officercountryagestartendrole
Mr Matthew BesleyUnited Kingdom31 years Jan 2019- Director
Mr Michael BesleyEngland56 years Jan 2019- Director
Mr Adrian Besley34 years Jan 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

427.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

+0.13%

total assets

3.7m

0%

cash

320.4k

-0.72%

net assets

Total assets minus all liabilities

brookside group limited company details

company number

11780268

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 cavalier road heathfield, newton abbot, devon, TQ12 6TQ

Bank

-

Legal Advisor

-

brookside group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to brookside group limited. Currently there are 0 open charges and 1 have been satisfied in the past.

brookside group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOKSIDE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

brookside group limited Companies House Filings - See Documents

datedescriptionview/download