
Company Number
11788937
Next Accounts
Sep 2025
Shareholders
cushman & wakefield international limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
125 old broad street, london, EC2N 1AR
Website
www.cushmanwakefield.comPomanda estimates the enterprise value of CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED at £2.6m based on a Turnover of £1.2m and 2.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED at £14.3m based on an EBITDA of £1.6m and a 8.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED at £31.8m based on Net Assets of £24.3m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cushman & Wakefield Uk Finco Cad Limited is a live company located in london, EC2N 1AR with a Companies House number of 11788937. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2019, it's largest shareholder is cushman & wakefield international limited with a 100% stake. Cushman & Wakefield Uk Finco Cad Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Pomanda's financial health check has awarded Cushman & Wakefield Uk Finco Cad Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
3 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£18.9m)
£1.2m - Cushman & Wakefield Uk Finco Cad Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.5%)
-9% - Cushman & Wakefield Uk Finco Cad Limited
10.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (36.3%)
100% - Cushman & Wakefield Uk Finco Cad Limited
36.3% - Industry AVG
Profitability
an operating margin of 133.3% make it more profitable than the average company (4.5%)
133.3% - Cushman & Wakefield Uk Finco Cad Limited
4.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (104)
- Cushman & Wakefield Uk Finco Cad Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £300.6k, this is more efficient (£191k)
- Cushman & Wakefield Uk Finco Cad Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cushman & Wakefield Uk Finco Cad Limited
- - Industry AVG
Cushman & Wakefield Uk Finco Cad Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of £24.3 million. According to their latest financial statements, we estimate that Cushman & Wakefield Uk Finco Cad Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | 1,202,295 | 1,504,236 | 1,500,277 | 1,603,925 | 1,195,028 |
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | 1,202,295 | 1,504,236 | 1,500,277 | 1,603,925 | 1,195,028 |
Admin Expenses | |||||
Operating Profit | 1,603,925 | 1,195,028 | |||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | 1,202,295 | 1,504,236 | 1,500,277 | 1,603,925 | 1,195,028 |
Tax | |||||
Profit After Tax | 1,202,295 | 1,504,236 | 1,500,277 | 1,603,925 | 1,195,028 |
Dividends Paid | |||||
Retained Profit | 1,202,295 | 1,504,236 | 1,500,277 | 1,603,925 | 1,195,028 |
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* | 1,603,925 | 1,195,028 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 1 | 1 | 1 | ||
Debtors (Due After 1 year) | 23,023,566 | 32,717,124 | 27,076,240 | 28,931,562 | 24,860,071 |
Total Fixed Assets | 23,023,567 | 32,717,125 | 27,076,241 | 28,931,562 | 24,860,071 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 1,319,293 | 166,257 | 4,302,905 | 2,994,670 | 1,195,027 |
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 1,319,294 | 166,258 | 4,302,906 | 2,994,671 | 1,195,028 |
total assets | 24,342,860 | 32,883,382 | 31,379,147 | 31,926,233 | 26,055,099 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | |||||
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | |||||
net assets | 24,342,860 | 32,883,382 | 31,379,147 | 31,926,233 | 26,055,099 |
total shareholders funds | 24,342,860 | 32,883,382 | 31,379,147 | 31,926,233 | 26,055,099 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | 1,603,925 | 1,195,028 | |||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -8,540,522 | 1,504,236 | -547,087 | 5,871,134 | 26,055,098 |
Creditors | |||||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | -4,267,209 | -24,860,070 | |||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 1 | ||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | -9,742,817 | -2,047,363 | 4,267,209 | 24,860,071 | |
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for cushman & wakefield uk finco cad limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.
CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED group structure
Cushman & Wakefield Uk Finco Cad Limited has no subsidiary companies.
Ultimate parent company
CEDE & CO
#0149427
2 parents
CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED
11788937
Cushman & Wakefield Uk Finco Cad Limited currently has 3 directors. The longest serving directors include Mr Neil Johnston (Jun 2021) and Ms Noelle Perkins (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Johnston | 59 years | Jun 2021 | - | Director | |
Ms Noelle Perkins | 47 years | Nov 2023 | - | Director | |
Mr Andrew McDonald | 50 years | Nov 2023 | - | Director |
P&L
December 2023turnover
1.2m
-20%
operating profit
1.6m
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
24.3m
-0.26%
total assets
24.3m
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11788937
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
125 old broad street, london, EC2N 1AR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cushman & wakefield uk finco cad limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CUSHMAN & WAKEFIELD UK FINCO CAD LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|