edgefold homes limited

Live YoungMidRapid

edgefold homes limited Company Information

Share EDGEFOLD HOMES LIMITED

Company Number

11790099

Directors

Stephen Seddon

Jack Seddon

View All

Shareholders

stephen seddon

seddon jack

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

douglas house 2 orchard gardens, warburton, lymm, cheshire, WA13 9EP

edgefold homes limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of EDGEFOLD HOMES LIMITED at £3.1m based on a Turnover of £7.4m and 0.42x industry multiple (adjusted for size and gross margin).

edgefold homes limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of EDGEFOLD HOMES LIMITED at £5.6m based on an EBITDA of £1.5m and a 3.77x industry multiple (adjusted for size and gross margin).

edgefold homes limited Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of EDGEFOLD HOMES LIMITED at £45.6k based on Net Assets of £34k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edgefold Homes Limited Overview

Edgefold Homes Limited is a live company located in lymm, WA13 9EP with a Companies House number of 11790099. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2019, it's largest shareholder is stephen seddon with a 75% stake. Edgefold Homes Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edgefold Homes Limited Health Check

Pomanda's financial health check has awarded Edgefold Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£545.7k)

£7.4m - Edgefold Homes Limited

£545.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (9.2%)

45% - Edgefold Homes Limited

9.2% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a comparable cost of product (19.8%)

19.8% - Edgefold Homes Limited

19.8% - Industry AVG

profitability

Profitability

an operating margin of 19.4% make it more profitable than the average company (5.2%)

19.4% - Edgefold Homes Limited

5.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (4)

11 - Edgefold Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Edgefold Homes Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £676.4k, this is more efficient (£215.1k)

£676.4k - Edgefold Homes Limited

£215.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Edgefold Homes Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - Edgefold Homes Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 607 days, this is more than average (276 days)

607 days - Edgefold Homes Limited

276 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Edgefold Homes Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (72.3%)

99.7% - Edgefold Homes Limited

72.3% - Industry AVG

EDGEFOLD HOMES LIMITED financials

EXPORTms excel logo

Edgefold Homes Limited's latest turnover from December 2023 is estimated at £7.4 million and the company has net assets of £34 thousand. According to their latest financial statements, Edgefold Homes Limited has 11 employees and maintains cash reserves of £89.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover7,440,2006,896,4694,094,6812,448,000625,745
Other Income Or Grants
Cost Of Sales5,964,6065,528,3913,345,0561,990,579501,460
Gross Profit1,475,5941,368,078749,624457,420124,286
Admin Expenses32,968696,387610,482349,898238,277
Operating Profit1,442,626671,691139,142107,522-113,991
Interest Payable902,610629,521311,884175,44163,590
Interest Receivable6,5688,92461888113
Pre-Tax Profit546,58451,094-172,123-67,832-177,468
Tax-136,646-9,708
Profit After Tax409,93841,386-172,123-67,832-177,468
Dividends Paid
Retained Profit409,93841,386-172,123-67,832-177,468
Employee Costs477,334521,231290,679200,638130,093
Number Of Employees1112753
EBITDA*1,492,950699,419158,511118,119-105,726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets144,71376,95131,34046,8363,581
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)
Total Fixed Assets144,71576,95131,34046,8363,581
Stock & work in progress9,926,3847,397,5395,703,3533,479,1991,676,923
Trade Debtors195,206961
Group Debtors
Misc Debtors128,121266,642189,992299,937101,123
Cash89,818160,405349,530145,07130,118
misc current assets
total current assets10,144,3237,824,5866,438,0813,924,2071,809,125
total assets10,289,0387,901,5376,469,4213,971,0431,812,706
Bank overdraft
Bank loan4,373,2933,532,8131,641,146753,320
Trade Creditors 942,176828,256467,411300,67263,308
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities405,545308,409307,07247,55642,613
total current liabilities5,721,0144,669,4782,415,6291,101,548105,921
loans4,532,2963,607,9964,471,1153,114,6951,884,153
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,727
total long term liabilities4,534,0233,607,9964,471,1153,114,6951,884,153
total liabilities10,255,0378,277,4746,886,7444,216,2431,990,074
net assets34,001-375,937-417,323-245,200-177,368
total shareholders funds34,001-375,937-417,323-245,200-177,368
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit1,442,626671,691139,142107,522-113,991
Depreciation50,32427,72819,36910,5978,265
Amortisation
Tax-136,646-9,708
Stock2,528,8451,694,1862,224,1541,802,2761,676,923
Debtors-138,521-118,55685,261197,853102,084
Creditors113,920360,845166,739237,36463,308
Accruals and Deferred Income97,1361,337259,5164,94342,613
Deferred Taxes & Provisions1,727
Cash flow from operations-821,237-523,737-1,724,649-1,639,703-1,778,812
Investing Activities
capital expenditure-118,086-73,339-3,873-53,852-11,846
Change in Investments2
cash flow from investments-118,088-73,339-3,873-53,852-11,846
Financing Activities
Bank loans840,4801,891,667887,826753,320
Group/Directors Accounts
Other Short Term Loans
Long term loans924,300-863,1191,356,4201,230,5421,884,153
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-896,042-620,597-311,266-175,353-63,477
cash flow from financing868,738407,9511,932,9801,808,5091,820,776
cash and cash equivalents
cash-70,587-189,125204,459114,95330,118
overdraft
change in cash-70,587-189,125204,459114,95330,118

edgefold homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edgefold homes limited. Get real-time insights into edgefold homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edgefold Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edgefold homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WA13 area or any other competitors across 12 key performance metrics.

edgefold homes limited Ownership

EDGEFOLD HOMES LIMITED group structure

Edgefold Homes Limited has no subsidiary companies.

Ultimate parent company

EDGEFOLD HOMES LIMITED

11790099

EDGEFOLD HOMES LIMITED Shareholders

stephen seddon 75%
seddon jack 10%
william seddon 10%
paulla seddon 5%

edgefold homes limited directors

Edgefold Homes Limited currently has 6 directors. The longest serving directors include Mr Stephen Seddon (Jan 2019) and Mr Jack Seddon (Mar 2019).

officercountryagestartendrole
Mr Stephen SeddonEngland58 years Jan 2019- Director
Mr Jack SeddonUnited Kingdom35 years Mar 2019- Director
Mr Kenton Whitaker53 years Mar 2019- Director
Mr Jack SeddonUnited Kingdom35 years Mar 2019- Director
Mr William PaulEngland37 years Sep 2021- Director
Mr William SeddonEngland32 years Feb 2022- Director

P&L

December 2023

turnover

7.4m

+8%

operating profit

1.4m

0%

gross margin

19.9%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

34k

-1.09%

total assets

10.3m

+0.3%

cash

89.8k

-0.44%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

edgefold homes limited company details

company number

11790099

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

douglas house 2 orchard gardens, warburton, lymm, cheshire, WA13 9EP

Bank

-

Legal Advisor

-

edgefold homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to edgefold homes limited. Currently there are 4 open charges and 10 have been satisfied in the past.

edgefold homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDGEFOLD HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

edgefold homes limited Companies House Filings - See Documents

datedescriptionview/download