buddi series 1 limited
buddi series 1 limited Company Information
Company Number
11790447
Website
http://unanico.comRegistered Address
c/o hilton consulting, studio 133, canalot studios, london, W10 5BN
Industry
Television programme production activities
Telephone
02476395555
Next Accounts Due
January 2025
Group Structure
View All
Directors
Paul Laikin5 Years
Shareholders
unanico limited 100%
buddi series 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDI SERIES 1 LIMITED at £106.6k based on a Turnover of £1.2m and 0.09x industry multiple (adjusted for size and gross margin).
buddi series 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDI SERIES 1 LIMITED at £0 based on an EBITDA of £-2.6k and a 0.46x industry multiple (adjusted for size and gross margin).
buddi series 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BUDDI SERIES 1 LIMITED at £0 based on Net Assets of £-43.8k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buddi Series 1 Limited Overview
Buddi Series 1 Limited is a live company located in london, W10 5BN with a Companies House number of 11790447. It operates in the television programme production activities sector, SIC Code 59113. Founded in January 2019, it's largest shareholder is unanico limited with a 100% stake. Buddi Series 1 Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buddi Series 1 Limited Health Check
Pomanda's financial health check has awarded Buddi Series 1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£4.9m)
- Buddi Series 1 Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (1.3%)
- Buddi Series 1 Limited
1.3% - Industry AVG
Production
with a gross margin of 8.1%, this company has a comparable cost of product (8.1%)
- Buddi Series 1 Limited
8.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (1.8%)
- Buddi Series 1 Limited
1.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Buddi Series 1 Limited
14 - Industry AVG
Pay Structure
on an average salary of £62k, the company has an equivalent pay structure (£62k)
- Buddi Series 1 Limited
£62k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£330.2k)
- Buddi Series 1 Limited
£330.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Buddi Series 1 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is slower than average (6 days)
- Buddi Series 1 Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Buddi Series 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Buddi Series 1 Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6135%, this is a higher level of debt than the average (93.8%)
6135% - Buddi Series 1 Limited
93.8% - Industry AVG
BUDDI SERIES 1 LIMITED financials
Buddi Series 1 Limited's latest turnover from April 2023 is estimated at £1.2 million and the company has net assets of -£43.8 thousand. According to their latest financial statements, Buddi Series 1 Limited has 1 employee and maintains cash reserves of £725 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2020 | |
|---|---|---|---|
| Turnover | 682,730 | ||
| Other Income Or Grants | 0 | ||
| Cost Of Sales | 1,021,846 | ||
| Gross Profit | -339,116 | ||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | 0 | ||
| Interest Receivable | 0 | ||
| Pre-Tax Profit | -307,229 | ||
| Tax | 164,348 | ||
| Profit After Tax | -142,881 | ||
| Dividends Paid | 0 | ||
| Retained Profit | -142,881 | ||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 24,454 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 304,936 |
| Cash | 725 | 725 | 431 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 725 | 25,179 | 305,367 |
| total assets | 725 | 25,179 | 305,367 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 44,479 | 66,366 | 754 |
| Group/Directors Accounts | 0 | 0 | 24,508 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 422,976 |
| total current liabilities | 44,479 | 66,366 | 448,238 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 44,479 | 66,366 | 448,238 |
| net assets | -43,754 | -41,187 | -142,871 |
| total shareholders funds | -43,754 | -41,187 | -142,871 |
| Apr 2023 | Apr 2022 | Apr 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 164,348 | ||
| Stock | 0 | 0 | 0 |
| Debtors | -24,454 | 24,454 | 304,936 |
| Creditors | -21,887 | 66,366 | 754 |
| Accruals and Deferred Income | 0 | 0 | 422,976 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 24,508 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | ||
| cash flow from financing | 24,518 | ||
| cash and cash equivalents | |||
| cash | 0 | 725 | 431 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 725 | 431 |
buddi series 1 limited Credit Report and Business Information
Buddi Series 1 Limited Competitor Analysis
Perform a competitor analysis for buddi series 1 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
buddi series 1 limited Ownership
BUDDI SERIES 1 LIMITED group structure
Buddi Series 1 Limited has no subsidiary companies.
buddi series 1 limited directors
Buddi Series 1 Limited currently has 1 director, Mr Paul Laikin serving since Jan 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Laikin | United Kingdom | 53 years | Jan 2019 | - | Director |
P&L
April 2023turnover
1.2m
+23%
operating profit
-2.6k
0%
gross margin
8.2%
-29.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-43.8k
+0.06%
total assets
725
-0.97%
cash
725
0%
net assets
Total assets minus all liabilities
Similar Companies
buddi series 1 limited company details
company number
11790447
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
January 2019
age
5
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o hilton consulting, studio 133, canalot studios, london, W10 5BN
last accounts submitted
April 2023
buddi series 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to buddi series 1 limited. Currently there are 0 open charges and 1 have been satisfied in the past.
buddi series 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
