morris perrin insurance consultants limited Company Information
Company Number
11798843
Next Accounts
Oct 2025
Shareholders
jeremy perrin
kelly perrin
Group Structure
View All
Industry
Non-life insurance
Registered Address
units 1 & 2 field view, baynards green, bicester, OX27 7SG
Website
www.morrisperrin.co.ukmorris perrin insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MORRIS PERRIN INSURANCE CONSULTANTS LIMITED at £67.2k based on a Turnover of £124.7k and 0.54x industry multiple (adjusted for size and gross margin).
morris perrin insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MORRIS PERRIN INSURANCE CONSULTANTS LIMITED at £0 based on an EBITDA of £-687 and a 6.4x industry multiple (adjusted for size and gross margin).
morris perrin insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of MORRIS PERRIN INSURANCE CONSULTANTS LIMITED at £743 based on Net Assets of £437 and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morris Perrin Insurance Consultants Limited Overview
Morris Perrin Insurance Consultants Limited is a live company located in bicester, OX27 7SG with a Companies House number of 11798843. It operates in the non-life insurance sector, SIC Code 65120. Founded in January 2019, it's largest shareholder is jeremy perrin with a 50% stake. Morris Perrin Insurance Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £124.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Morris Perrin Insurance Consultants Limited Health Check
Pomanda's financial health check has awarded Morris Perrin Insurance Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £124.7k, make it smaller than the average company (£2.2m)
- Morris Perrin Insurance Consultants Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Morris Perrin Insurance Consultants Limited
- - Industry AVG
Production
with a gross margin of 83.8%, this company has a comparable cost of product (100%)
- Morris Perrin Insurance Consultants Limited
100% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (19%)
- Morris Perrin Insurance Consultants Limited
19% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Morris Perrin Insurance Consultants Limited
25 - Industry AVG
Pay Structure
on an average salary of £63.8k, the company has an equivalent pay structure (£63.8k)
- Morris Perrin Insurance Consultants Limited
£63.8k - Industry AVG
Efficiency
resulting in sales per employee of £62.4k, this is less efficient (£157.5k)
- Morris Perrin Insurance Consultants Limited
£157.5k - Industry AVG
Debtor Days
it gets paid by customers after 195 days, this is near the average (207 days)
- Morris Perrin Insurance Consultants Limited
207 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is quicker than average (272 days)
- Morris Perrin Insurance Consultants Limited
272 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Morris Perrin Insurance Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Morris Perrin Insurance Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (78.3%)
99.4% - Morris Perrin Insurance Consultants Limited
78.3% - Industry AVG
MORRIS PERRIN INSURANCE CONSULTANTS LIMITED financials
Morris Perrin Insurance Consultants Limited's latest turnover from January 2024 is estimated at £124.7 thousand and the company has net assets of £437. According to their latest financial statements, Morris Perrin Insurance Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
---|---|---|---|---|---|
Tangible Assets | 10,243 | 2,027 | 3,942 | 6,983 | 8,593 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,243 | 2,027 | 3,942 | 6,983 | 8,593 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 66,742 | 44,867 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 21,337 | 55,063 | 26,438 | 6,066 |
Cash | 0 | 0 | 6,491 | 13,422 | 4,426 |
misc current assets | 0 | 0 | 647 | 0 | 0 |
total current assets | 66,742 | 66,204 | 62,201 | 39,860 | 10,492 |
total assets | 76,985 | 68,231 | 66,143 | 46,843 | 19,085 |
Bank overdraft | 0 | 0 | 3,600 | 4,000 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,404 | 19,554 | 0 | 0 | 60 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 37,524 | 16,063 | 3,889 |
total current liabilities | 11,404 | 19,554 | 41,124 | 20,063 | 3,949 |
loans | 0 | 0 | 24,178 | 26,000 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 44,508 | 22,708 | 0 | 0 | 0 |
other liabilities | 20,636 | 24,444 | 0 | 0 | 0 |
provisions | 0 | 401 | 749 | 0 | 0 |
total long term liabilities | 65,144 | 47,553 | 24,927 | 26,000 | 0 |
total liabilities | 76,548 | 67,107 | 66,051 | 46,063 | 3,949 |
net assets | 437 | 1,124 | 92 | 780 | 15,136 |
total shareholders funds | 437 | 1,124 | 92 | 780 | 15,136 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 3,563 | 3,041 | 3,098 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 538 | 11,141 | 28,625 | 20,372 | 6,066 |
Creditors | -8,150 | 19,554 | 0 | -60 | 60 |
Accruals and Deferred Income | 21,800 | -14,816 | 21,461 | 12,174 | 3,889 |
Deferred Taxes & Provisions | -401 | -348 | 749 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -24,178 | -1,822 | 26,000 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,808 | 24,444 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | -6,491 | -6,931 | 8,996 | 4,426 |
overdraft | 0 | -3,600 | -400 | 4,000 | 0 |
change in cash | 0 | -2,891 | -6,531 | 4,996 | 4,426 |
morris perrin insurance consultants limited Credit Report and Business Information
Morris Perrin Insurance Consultants Limited Competitor Analysis
Perform a competitor analysis for morris perrin insurance consultants limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in OX27 area or any other competitors across 12 key performance metrics.
morris perrin insurance consultants limited Ownership
MORRIS PERRIN INSURANCE CONSULTANTS LIMITED group structure
Morris Perrin Insurance Consultants Limited has no subsidiary companies.
Ultimate parent company
MORRIS PERRIN INSURANCE CONSULTANTS LIMITED
11798843
morris perrin insurance consultants limited directors
Morris Perrin Insurance Consultants Limited currently has 2 directors. The longest serving directors include Mrs Kelly Perrin (Jan 2019) and Mr Jeremy Perrin (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kelly Perrin | England | 41 years | Jan 2019 | - | Director |
Mr Jeremy Perrin | England | 50 years | Jan 2019 | - | Director |
P&L
January 2024turnover
124.7k
+104%
operating profit
-687
0%
gross margin
83.9%
+15.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
437
-0.61%
total assets
77k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
morris perrin insurance consultants limited company details
company number
11798843
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
morris perrin limited (May 2019)
accountant
STYLES & ASSOCIATES LIMITED
auditor
-
address
units 1 & 2 field view, baynards green, bicester, OX27 7SG
Bank
-
Legal Advisor
-
morris perrin insurance consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to morris perrin insurance consultants limited.
morris perrin insurance consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORRIS PERRIN INSURANCE CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
morris perrin insurance consultants limited Companies House Filings - See Documents
date | description | view/download |
---|