dnak capital limited

Live YoungSmallLow

dnak capital limited Company Information

Share DNAK CAPITAL LIMITED

Company Number

11799341

Shareholders

alka patel

diksesh patel

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

14 goodhall close, stanmore, middlesex, HA7 4FR

Website

-

dnak capital limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DNAK CAPITAL LIMITED at £2.3m based on a Turnover of £1.1m and 2.07x industry multiple (adjusted for size and gross margin).

dnak capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DNAK CAPITAL LIMITED at £0 based on an EBITDA of £-16.7k and a 4.39x industry multiple (adjusted for size and gross margin).

dnak capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DNAK CAPITAL LIMITED at £0 based on Net Assets of £-62.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dnak Capital Limited Overview

Dnak Capital Limited is a live company located in middlesex, HA7 4FR with a Companies House number of 11799341. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2019, it's largest shareholder is alka patel with a 50% stake. Dnak Capital Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dnak Capital Limited Health Check

Pomanda's financial health check has awarded Dnak Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£813.6k)

£1.1m - Dnak Capital Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3%)

2% - Dnak Capital Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.2%)

25.8% - Dnak Capital Limited

68.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (25.2%)

-1.5% - Dnak Capital Limited

25.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Dnak Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Dnak Capital Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £544.9k, this is more efficient (£189.9k)

£544.9k - Dnak Capital Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (26 days)

126 days - Dnak Capital Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (30 days)

91 days - Dnak Capital Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dnak Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dnak Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.4%, this is a higher level of debt than the average (64.4%)

116.4% - Dnak Capital Limited

64.4% - Industry AVG

DNAK CAPITAL LIMITED financials

EXPORTms excel logo

Dnak Capital Limited's latest turnover from January 2024 is estimated at £1.1 million and the company has net assets of -£62.1 thousand. According to their latest financial statements, Dnak Capital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Turnover1,089,7171,058,763940,3411,038,0281,434,604
Other Income Or Grants
Cost Of Sales808,530773,404706,663789,8861,125,593
Gross Profit281,187285,358233,678248,143309,011
Admin Expenses297,853261,660299,118192,097353,617
Operating Profit-16,66623,698-65,44056,046-44,606
Interest Payable
Interest Receivable
Pre-Tax Profit-16,66623,698-65,44056,046-44,606
Tax-4,503-10,649
Profit After Tax-16,66619,195-65,44045,397-44,606
Dividends Paid
Retained Profit-16,66619,195-65,44045,397-44,606
Employee Costs73,60172,096144,37570,26680,726
Number Of Employees22422
EBITDA*-16,66623,698-65,44056,046-44,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Tangible Assets
Intangible Assets
Investments & Other200200200200200
Debtors (Due After 1 year)
Total Fixed Assets200200200200200
Stock & work in progress
Trade Debtors378,883382,645374,093445,446498,700
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets378,883382,645374,093445,446498,700
total assets379,083382,845374,293445,646498,900
Bank overdraft
Bank loan
Trade Creditors 203,312203,959214,602220,515181,196
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities203,312203,959214,602220,515181,196
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities237,891224,340224,340224,340362,310
provisions
total long term liabilities237,891224,340224,340224,340362,310
total liabilities441,203428,299438,942444,855543,506
net assets-62,120-45,454-64,649791-44,606
total shareholders funds-62,120-45,454-64,649791-44,606
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020
Operating Activities
Operating Profit-16,66623,698-65,44056,046-44,606
Depreciation
Amortisation
Tax-4,503-10,649
Stock
Debtors-3,7628,552-71,353-53,254498,700
Creditors-647-10,643-5,91339,319181,196
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13,551137,970-362,110
Investing Activities
capital expenditure
Change in Investments200
cash flow from investments-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities13,551-137,970362,310
share issue
interest
cash flow from financing13,551-137,970362,310
cash and cash equivalents
cash
overdraft
change in cash

dnak capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dnak capital limited. Get real-time insights into dnak capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dnak Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dnak capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

dnak capital limited Ownership

DNAK CAPITAL LIMITED group structure

Dnak Capital Limited has no subsidiary companies.

Ultimate parent company

DNAK CAPITAL LIMITED

11799341

DNAK CAPITAL LIMITED Shareholders

alka patel 50%
diksesh patel 50%

dnak capital limited directors

Dnak Capital Limited currently has 2 directors. The longest serving directors include Mr Diksesh Patel (Jan 2019) and Mrs Alka Patel (Mar 2019).

officercountryagestartendrole
Mr Diksesh PatelEngland55 years Jan 2019- Director
Mrs Alka Patel54 years Mar 2019- Director

P&L

January 2024

turnover

1.1m

+3%

operating profit

-16.7k

0%

gross margin

25.9%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-62.1k

+0.37%

total assets

379.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

dnak capital limited company details

company number

11799341

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

14 goodhall close, stanmore, middlesex, HA7 4FR

Bank

-

Legal Advisor

-

dnak capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dnak capital limited. Currently there are 1 open charges and 2 have been satisfied in the past.

dnak capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DNAK CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

dnak capital limited Companies House Filings - See Documents

datedescriptionview/download