mymyne ltd

Live YoungMicroDeclining

mymyne ltd Company Information

Share MYMYNE LTD

Company Number

11802008

Directors

John Regan

Shareholders

steven kent

john regan

View All

Group Structure

View All

Industry

Data processing, hosting and related activities

 

Registered Address

7 bell yard, london, WC2A 2JR

Website

-

mymyne ltd Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of MYMYNE LTD at £59.5k based on a Turnover of £84.2k and 0.71x industry multiple (adjusted for size and gross margin).

mymyne ltd Estimated Valuation

£87k

Pomanda estimates the enterprise value of MYMYNE LTD at £87k based on an EBITDA of £22.2k and a 3.92x industry multiple (adjusted for size and gross margin).

mymyne ltd Estimated Valuation

£134.1k

Pomanda estimates the enterprise value of MYMYNE LTD at £134.1k based on Net Assets of £58.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mymyne Ltd Overview

Mymyne Ltd is a live company located in london, WC2A 2JR with a Companies House number of 11802008. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in February 2019, it's largest shareholder is steven kent with a 31% stake. Mymyne Ltd is a young, micro sized company, Pomanda has estimated its turnover at £84.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mymyne Ltd Health Check

Pomanda's financial health check has awarded Mymyne Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £84.2k, make it smaller than the average company (£5.8m)

£84.2k - Mymyne Ltd

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.9%)

-9% - Mymyne Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (64.2%)

29.8% - Mymyne Ltd

64.2% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (4.6%)

26.3% - Mymyne Ltd

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Mymyne Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.7k, the company has an equivalent pay structure (£69.7k)

£69.7k - Mymyne Ltd

£69.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.2k, this is less efficient (£171.4k)

£84.2k - Mymyne Ltd

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (56 days)

121 days - Mymyne Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (37 days)

23 days - Mymyne Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mymyne Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mymyne Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.5%, this is a similar level of debt than the average (56.4%)

55.5% - Mymyne Ltd

56.4% - Industry AVG

MYMYNE LTD financials

EXPORTms excel logo

Mymyne Ltd's latest turnover from February 2023 is estimated at £84.2 thousand and the company has net assets of £58.6 thousand. According to their latest financial statements, we estimate that Mymyne Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020
Turnover84,23235,61894,536110,367
Other Income Or Grants
Cost Of Sales59,14624,64763,90972,461
Gross Profit25,08610,97030,62737,906
Admin Expenses2,92941,79485,955-118,700
Operating Profit22,157-30,824-55,328156,606
Interest Payable
Interest Receivable
Pre-Tax Profit22,157-30,824-55,328156,606
Tax-4,210-29,755
Profit After Tax17,947-30,824-55,328126,851
Dividends Paid
Retained Profit17,947-30,824-55,328126,851
Employee Costs69,74260,71156,55257,985
Number Of Employees1111
EBITDA*22,157-30,824-55,328156,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets103,638103,63899,73698,465
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets103,638103,63899,73698,465
Stock & work in progress
Trade Debtors28,13325,78728,386
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets28,13325,78728,386
total assets131,771103,638125,523126,851
Bank overdraft
Bank loan
Trade Creditors 3,75025,00019,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,75025,00019,000
loans
hp & lease commitments
Accruals and Deferred Income12,00010,439
other liabilities57,37527,50035,000
provisions
total long term liabilities69,37537,93935,000
total liabilities73,12562,93954,000
net assets58,64640,69971,523126,851
total shareholders funds58,64640,69971,523126,851
Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit22,157-30,824-55,328156,606
Depreciation
Amortisation
Tax-4,210-29,755
Stock
Debtors28,133-25,787-2,59928,386
Creditors-21,2506,00019,000
Accruals and Deferred Income1,56110,439
Deferred Taxes & Provisions
Cash flow from operations-29,87511,402-33,72998,465
Investing Activities
capital expenditure-3,902-1,271-98,465
Change in Investments
cash flow from investments-3,902-1,271-98,465
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities29,875-7,50035,000
share issue
interest
cash flow from financing29,875-7,50035,000
cash and cash equivalents
cash
overdraft
change in cash

mymyne ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mymyne ltd. Get real-time insights into mymyne ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mymyne Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mymyne ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

mymyne ltd Ownership

MYMYNE LTD group structure

Mymyne Ltd has no subsidiary companies.

Ultimate parent company

MYMYNE LTD

11802008

MYMYNE LTD Shareholders

steven kent 30.96%
john regan 30.96%
robert regan 7.74%
jason batten 7.74%
tamsin hunt 5.42%
ross haworth 4.64%
julian berry 4.02%
brian bashan 4.02%
david stephenson 2.63%
neil hathaway 1.86%

mymyne ltd directors

Mymyne Ltd currently has 1 director, Mr John Regan serving since Jul 2024.

officercountryagestartendrole
Mr John ReganEngland55 years Jul 2024- Director

P&L

February 2023

turnover

84.2k

+136%

operating profit

22.2k

0%

gross margin

29.8%

-3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

58.6k

+0.44%

total assets

131.8k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

mymyne ltd company details

company number

11802008

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

7 bell yard, london, WC2A 2JR

Bank

-

Legal Advisor

-

mymyne ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mymyne ltd.

mymyne ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MYMYNE LTD. This can take several minutes, an email will notify you when this has completed.

mymyne ltd Companies House Filings - See Documents

datedescriptionview/download