perfect smile tyldesley limited

Live YoungSmallHealthy

perfect smile tyldesley limited Company Information

Share PERFECT SMILE TYLDESLEY LIMITED

Company Number

11803328

Directors

Chirag Patel

Shareholders

perfect smile group holding limited

perfect smile p & a holding ltd

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

25-27 kew road, richmond, surrey, TW92NQ

perfect smile tyldesley limited Estimated Valuation

£509.4k

Pomanda estimates the enterprise value of PERFECT SMILE TYLDESLEY LIMITED at £509.4k based on a Turnover of £954.6k and 0.53x industry multiple (adjusted for size and gross margin).

perfect smile tyldesley limited Estimated Valuation

£679k

Pomanda estimates the enterprise value of PERFECT SMILE TYLDESLEY LIMITED at £679k based on an EBITDA of £201.5k and a 3.37x industry multiple (adjusted for size and gross margin).

perfect smile tyldesley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFECT SMILE TYLDESLEY LIMITED at £0 based on Net Assets of £-172.2k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perfect Smile Tyldesley Limited Overview

Perfect Smile Tyldesley Limited is a live company located in surrey, TW92NQ with a Companies House number of 11803328. It operates in the dental practice activities sector, SIC Code 86230. Founded in February 2019, it's largest shareholder is perfect smile group holding limited with a 60% stake. Perfect Smile Tyldesley Limited is a young, small sized company, Pomanda has estimated its turnover at £954.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perfect Smile Tyldesley Limited Health Check

Pomanda's financial health check has awarded Perfect Smile Tyldesley Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £954.6k, make it in line with the average company (£970.4k)

£954.6k - Perfect Smile Tyldesley Limited

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.4%)

13% - Perfect Smile Tyldesley Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (49.9%)

44.6% - Perfect Smile Tyldesley Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -11.7% make it less profitable than the average company (8.9%)

-11.7% - Perfect Smile Tyldesley Limited

8.9% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - Perfect Smile Tyldesley Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Perfect Smile Tyldesley Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is less efficient (£92.7k)

£56.2k - Perfect Smile Tyldesley Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (7 days)

26 days - Perfect Smile Tyldesley Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (25 days)

62 days - Perfect Smile Tyldesley Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (11 days)

3 days - Perfect Smile Tyldesley Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Perfect Smile Tyldesley Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (49.5%)

107.3% - Perfect Smile Tyldesley Limited

49.5% - Industry AVG

PERFECT SMILE TYLDESLEY LIMITED financials

EXPORTms excel logo

Perfect Smile Tyldesley Limited's latest turnover from March 2024 is estimated at £954.6 thousand and the company has net assets of -£172.2 thousand. According to their latest financial statements, Perfect Smile Tyldesley Limited has 17 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover954,637815,451817,599657,690609,785572,704
Other Income Or Grants
Cost Of Sales529,269463,924466,059374,451342,076319,689
Gross Profit425,369351,527351,540283,238267,709253,016
Admin Expenses537,147308,767385,746275,529330,259260,232
Operating Profit-111,77842,760-34,2067,709-62,550-7,216
Interest Payable123136
Interest Receivable4132,016757641238
Pre-Tax Profit-111,36544,777-33,4497,773-62,661-7,314
Tax-8,508-1,477
Profit After Tax-111,36536,269-33,4496,296-62,661-7,314
Dividends Paid
Retained Profit-111,36536,269-33,4496,296-62,661-7,314
Employee Costs375,214279,273259,139214,334207,772185,328
Number Of Employees171414121211
EBITDA*201,525354,079277,419319,433249,09931,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets68,49367,25368,98769,54668,94176,801
Intangible Assets1,472,0511,771,5022,070,9532,370,4042,669,8552,999,806
Investments & Other1,504
Debtors (Due After 1 year)
Total Fixed Assets1,540,5441,838,7552,139,9402,439,9502,738,7963,078,111
Stock & work in progress4,4404,2804,4104,145
Trade Debtors68,06770,62882,52370,89952,38267,198
Group Debtors738,634640,888500,430537,0873,660
Misc Debtors3,8662,5693,8451,224464
Cash9,2496,47388,419113,53714,22210,225
misc current assets
total current assets824,256724,838679,627726,89270,72877,423
total assets2,364,8002,563,5932,819,5673,166,8422,809,5243,155,534
Bank overdraft4,043
Bank loan
Trade Creditors 90,49559,93258,99550,49350,30730,670
Group/Directors Accounts2,307,1432,430,9082,776,0653,089,1232,767,2883,120,518
other short term finances
hp & lease commitments
other current liabilities122,253116,78968,47077,85549,0077,607
total current liabilities2,519,8912,607,6292,903,5303,217,4712,866,6023,162,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions17,12316,81313,15513,04012,887
total long term liabilities17,12316,81313,15513,04012,887
total liabilities2,537,0142,624,4422,916,6853,230,5112,879,4893,162,838
net assets-172,214-60,849-97,118-63,669-69,965-7,304
total shareholders funds-172,214-60,849-97,118-63,669-69,965-7,304
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-111,77842,760-34,2067,709-62,550-7,216
Depreciation13,85211,86812,17412,27312,19813,553
Amortisation299,451299,451299,451299,451299,45125,208
Tax-8,508-1,477
Stock160-1302654,145
Debtors96,482127,287-22,412552,704-10,69267,198
Creditors30,5639378,50218619,63730,670
Accruals and Deferred Income5,46448,319-9,38528,84841,4007,607
Deferred Taxes & Provisions3103,65811515312,887
Cash flow from operations141,220271,328298,798-209,706333,7152,624
Investing Activities
capital expenditure-15,092-10,134-11,615-12,87826,162-3,115,368
Change in Investments-1,5041,504
cash flow from investments-15,092-10,134-11,615-12,87827,666-3,116,872
Financing Activities
Bank loans
Group/Directors Accounts-123,765-345,157-313,058321,835-353,2303,120,518
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest4132,01675764-111-98
cash flow from financing-123,352-343,141-312,301321,899-353,3413,120,430
cash and cash equivalents
cash2,776-81,946-25,11899,3153,99710,225
overdraft-4,0434,043
change in cash2,776-81,946-25,11899,3158,0406,182

perfect smile tyldesley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perfect smile tyldesley limited. Get real-time insights into perfect smile tyldesley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perfect Smile Tyldesley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perfect smile tyldesley limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.

perfect smile tyldesley limited Ownership

PERFECT SMILE TYLDESLEY LIMITED group structure

Perfect Smile Tyldesley Limited has no subsidiary companies.

Ultimate parent company

1 parent

PERFECT SMILE TYLDESLEY LIMITED

11803328

PERFECT SMILE TYLDESLEY LIMITED Shareholders

perfect smile group holding limited 60%
perfect smile p & a holding ltd 40%

perfect smile tyldesley limited directors

Perfect Smile Tyldesley Limited currently has 1 director, Mr Chirag Patel serving since Feb 2019.

officercountryagestartendrole
Mr Chirag PatelEngland47 years Feb 2019- Director

P&L

March 2024

turnover

954.6k

+17%

operating profit

-111.8k

0%

gross margin

44.6%

+3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-172.2k

+1.83%

total assets

2.4m

-0.08%

cash

9.2k

+0.43%

net assets

Total assets minus all liabilities

perfect smile tyldesley limited company details

company number

11803328

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

February 2019

age

6

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

AMEY KAMP LLP

auditor

-

address

25-27 kew road, richmond, surrey, TW92NQ

Bank

LLOYDS BANK PLC

Legal Advisor

-

perfect smile tyldesley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perfect smile tyldesley limited.

perfect smile tyldesley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERFECT SMILE TYLDESLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

perfect smile tyldesley limited Companies House Filings - See Documents

datedescriptionview/download