Pomanda estimates the enterprise value of MSL CONSULTANCY NW LTD at £64k based on a Turnover of £109.1k and 0.59x industry multiple (adjusted for size and gross margin).
msl consultancy nw ltdEstimated Valuation
£759
Pomanda estimates the enterprise value of MSL CONSULTANCY NW LTD at £759 based on an EBITDA of £232 and a 3.27x industry multiple (adjusted for size and gross margin).
msl consultancy nw ltdEstimated Valuation
£424
Pomanda estimates the enterprise value of MSL CONSULTANCY NW LTD at £424 based on Net Assets of £188 and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msl Consultancy Nw LtdOverview
Msl Consultancy Nw Ltd is a live company located in swansea, SA1 4AW with a Companies House number of 11807358. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2019, it's largest shareholder is
martin foster
with a 50% stake. Msl Consultancy Nw Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£109.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Msl Consultancy Nw Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £109.1k, make it smaller than the average company (£541.3k)
£109.1k - Msl Consultancy Nw Ltd
£541.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Msl Consultancy Nw Ltd
- - Industry AVG
Production
with a gross margin of 32.3%, this company has a higher cost of product (57.7%)
32.3% - Msl Consultancy Nw Ltd
57.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.2%)
0.2% - Msl Consultancy Nw Ltd
4.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Msl Consultancy Nw Ltd
15 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
£24k - Msl Consultancy Nw Ltd
£24k - Industry AVG
Efficiency
resulting in sales per employee of £54.5k, this is more efficient (£40.7k)
£54.5k - Msl Consultancy Nw Ltd
£40.7k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (29 days)
109 days - Msl Consultancy Nw Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 155 days, this is slower than average (37 days)
155 days - Msl Consultancy Nw Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Msl Consultancy Nw Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Msl Consultancy Nw Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (28%)
99.4% - Msl Consultancy Nw Ltd
28% - Industry AVG
MSL CONSULTANCY NW LTD financials
EXPORT
Msl Consultancy Nw Ltd's latest turnover from March 2020 is estimated at £109.1 thousand and the company has net assets of £188. According to their latest financial statements, Msl Consultancy Nw Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2020
Turnover
109,060
Other Income Or Grants
Cost Of Sales
73,870
Gross Profit
35,189
Admin Expenses
34,957
Operating Profit
232
Interest Payable
Interest Receivable
Pre-Tax Profit
232
Tax
-44
Profit After Tax
188
Dividends Paid
Retained Profit
188
Employee Costs
48,094
Number Of Employees
2
EBITDA*
232
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
32,737
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
32,737
total assets
32,737
Bank overdraft
Bank loan
Trade Creditors
31,436
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
31,436
loans
hp & lease commitments
Accruals and Deferred Income
1,113
other liabilities
provisions
total long term liabilities
1,113
total liabilities
32,549
net assets
188
total shareholders funds
188
Mar 2020
Operating Activities
Operating Profit
232
Depreciation
Amortisation
Tax
-44
Stock
Debtors
32,737
Creditors
31,436
Accruals and Deferred Income
1,113
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
msl consultancy nw ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for msl consultancy nw ltd. Get real-time insights into msl consultancy nw ltd's credit score, group structure and payment trends.
Perform a competitor analysis for msl consultancy nw ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
msl consultancy nw ltd Ownership
MSL CONSULTANCY NW LTD group structure
Msl Consultancy Nw Ltd has no subsidiary companies.
Ultimate parent company
MSL CONSULTANCY NW LTD
11807358
MSL CONSULTANCY NW LTD Shareholders
The largest shareholders in Msl Consultancy Nw Ltd include Martin Foster and Martin Rocks.
martin foster
50%
martin rocks
50%
msl consultancy nw ltd directors
Msl Consultancy Nw Ltd currently has 2 directors.
The longest serving directors include
Mr Martin Foster (Feb 2019) and
Mr Martin Rocks (Feb 2019).
63990 - Other information service activities n.e.c.
incorporation date
February 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
10 st helens road, swansea, SA1 4AW
Bank
-
Legal Advisor
-
msl consultancy nw ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msl consultancy nw ltd.
msl consultancy nw ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MSL CONSULTANCY NW LTD. This can take several minutes, an email will notify you when this has completed.
msl consultancy nw ltdCompanies House Filings - See Documents
