matrix environmental ltd

Live YoungMicroHealthy

matrix environmental ltd Company Information

Share MATRIX ENVIRONMENTAL LTD

Company Number

11809918

Directors

Paul O'Shea

Shareholders

paul o'shea

deborah o'shea

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

90a walm lane, london, NW2 4QY

matrix environmental ltd Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of MATRIX ENVIRONMENTAL LTD at £61.4k based on a Turnover of £158.8k and 0.39x industry multiple (adjusted for size and gross margin).

matrix environmental ltd Estimated Valuation

£71.2k

Pomanda estimates the enterprise value of MATRIX ENVIRONMENTAL LTD at £71.2k based on an EBITDA of £22.8k and a 3.12x industry multiple (adjusted for size and gross margin).

matrix environmental ltd Estimated Valuation

£178.2k

Pomanda estimates the enterprise value of MATRIX ENVIRONMENTAL LTD at £178.2k based on Net Assets of £66.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Matrix Environmental Ltd Overview

Matrix Environmental Ltd is a live company located in london, NW2 4QY with a Companies House number of 11809918. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2019, it's largest shareholder is paul o'shea with a 85% stake. Matrix Environmental Ltd is a young, micro sized company, Pomanda has estimated its turnover at £158.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Matrix Environmental Ltd Health Check

Pomanda's financial health check has awarded Matrix Environmental Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £158.8k, make it smaller than the average company (£421k)

£158.8k - Matrix Environmental Ltd

£421k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10%)

10% - Matrix Environmental Ltd

10% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (60.2%)

26% - Matrix Environmental Ltd

60.2% - Industry AVG

profitability

Profitability

an operating margin of 14.4% make it more profitable than the average company (8.2%)

14.4% - Matrix Environmental Ltd

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Matrix Environmental Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Matrix Environmental Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.8k, this is more efficient (£120.5k)

£158.8k - Matrix Environmental Ltd

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 205 days, this is later than average (65 days)

205 days - Matrix Environmental Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (25 days)

74 days - Matrix Environmental Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Matrix Environmental Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Matrix Environmental Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (53.4%)

26.5% - Matrix Environmental Ltd

53.4% - Industry AVG

MATRIX ENVIRONMENTAL LTD financials

EXPORTms excel logo

Matrix Environmental Ltd's latest turnover from February 2024 is estimated at £158.8 thousand and the company has net assets of £66.9 thousand. According to their latest financial statements, Matrix Environmental Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover158,760111,345103,829120,01081,949
Other Income Or Grants00000
Cost Of Sales117,55282,37477,37688,67860,343
Gross Profit41,20828,97126,45331,33221,606
Admin Expenses18,40930,85136,619-19,763-3,666
Operating Profit22,799-1,880-10,16651,09525,272
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit22,799-1,880-10,16651,09525,272
Tax-5,70000-9,708-4,802
Profit After Tax17,099-1,880-10,16641,38720,470
Dividends Paid00000
Retained Profit17,099-1,880-10,16641,38720,470
Employee Costs49,87547,55846,66642,67345,504
Number Of Employees11111
EBITDA*22,799-1,880-10,16651,09525,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets1,7642,3523,1364,1811,425
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,7642,3523,1364,1811,425
Stock & work in progress00000
Trade Debtors89,28265,69767,95976,78840,796
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets89,28265,69767,95976,78840,796
total assets91,04668,04971,09580,96942,221
Bank overdraft00000
Bank loan00000
Trade Creditors 24,13618,23819,40419,11221,751
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities24,13618,23819,40419,11221,751
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities24,13618,23819,40419,11221,751
net assets66,91049,81151,69161,85720,470
total shareholders funds66,91049,81151,69161,85720,470
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit22,799-1,880-10,16651,09525,272
Depreciation00000
Amortisation00000
Tax-5,70000-9,708-4,802
Stock00000
Debtors23,585-2,262-8,82935,99240,796
Creditors5,898-1,166292-2,63921,751
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-588-784-1,0452,7561,425
Investing Activities
capital expenditure5887841,045-2,756-1,425
Change in Investments00000
cash flow from investments5887841,045-2,756-1,425
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

matrix environmental ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matrix environmental ltd. Get real-time insights into matrix environmental ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Matrix Environmental Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for matrix environmental ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

matrix environmental ltd Ownership

MATRIX ENVIRONMENTAL LTD group structure

Matrix Environmental Ltd has no subsidiary companies.

Ultimate parent company

MATRIX ENVIRONMENTAL LTD

11809918

MATRIX ENVIRONMENTAL LTD Shareholders

paul o'shea 85%
deborah o'shea 15%

matrix environmental ltd directors

Matrix Environmental Ltd currently has 1 director, Mr Paul O'Shea serving since Feb 2019.

officercountryagestartendrole
Mr Paul O'SheaUnited Kingdom61 years Feb 2019- Director

P&L

February 2024

turnover

158.8k

+43%

operating profit

22.8k

0%

gross margin

26%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

66.9k

+0.34%

total assets

91k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

matrix environmental ltd company details

company number

11809918

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

90a walm lane, london, NW2 4QY

Bank

-

Legal Advisor

-

matrix environmental ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to matrix environmental ltd.

matrix environmental ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MATRIX ENVIRONMENTAL LTD. This can take several minutes, an email will notify you when this has completed.

matrix environmental ltd Companies House Filings - See Documents

datedescriptionview/download