the jim ratcliffe foundation

Live YoungSmallDeclining

the jim ratcliffe foundation Company Information

Share THE JIM RATCLIFFE FOUNDATION

Company Number

11810240

Shareholders

-

Group Structure

View All

Industry

Botanical and zoological gardens and nature reserve activities

 +3

Registered Address

hawkslease chapel lane, lyndhurst, hampshire, SO43 7FG

Website

-

the jim ratcliffe foundation Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE JIM RATCLIFFE FOUNDATION at £1.3m based on a Turnover of £1.6m and 0.85x industry multiple (adjusted for size and gross margin).

the jim ratcliffe foundation Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of THE JIM RATCLIFFE FOUNDATION at £7.1m based on an EBITDA of £1.2m and a 5.83x industry multiple (adjusted for size and gross margin).

the jim ratcliffe foundation Estimated Valuation

£63.3m

Pomanda estimates the enterprise value of THE JIM RATCLIFFE FOUNDATION at £63.3m based on Net Assets of £25.1m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Jim Ratcliffe Foundation Overview

The Jim Ratcliffe Foundation is a live company located in hampshire, SO43 7FG with a Companies House number of 11810240. It operates in the sports and recreation education sector, SIC Code 85510. Founded in February 2019, it's largest shareholder is unknown. The Jim Ratcliffe Foundation is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Jim Ratcliffe Foundation Health Check

Pomanda's financial health check has awarded The Jim Ratcliffe Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£639.1k)

£1.6m - The Jim Ratcliffe Foundation

£639.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8%)

-30% - The Jim Ratcliffe Foundation

8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - The Jim Ratcliffe Foundation

70.3% - Industry AVG

profitability

Profitability

an operating margin of 78.3% make it more profitable than the average company (6%)

78.3% - The Jim Ratcliffe Foundation

6% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (17)

32 - The Jim Ratcliffe Foundation

17 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Jim Ratcliffe Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.6k, this is equally as efficient (£49.7k)

£48.6k - The Jim Ratcliffe Foundation

£49.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Jim Ratcliffe Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Jim Ratcliffe Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Jim Ratcliffe Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 399 weeks, this is more cash available to meet short term requirements (137 weeks)

399 weeks - The Jim Ratcliffe Foundation

137 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (21.2%)

10.2% - The Jim Ratcliffe Foundation

21.2% - Industry AVG

THE JIM RATCLIFFE FOUNDATION financials

EXPORTms excel logo

The Jim Ratcliffe Foundation's latest turnover from December 2023 is £1.6 million and the company has net assets of £25.1 million. According to their latest financial statements, we estimate that The Jim Ratcliffe Foundation has 32 employees and maintains cash reserves of £22 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020
Turnover1,553,626606,63729,487,5274,541,6363,195,714
Other Income Or Grants
Cost Of Sales461,680159,8387,230,5561,261,089858,419
Gross Profit1,091,946446,79922,256,9713,280,5472,337,295
Admin Expenses-123,7902,458,156-13,297,7606,757,2432,319,556
Operating Profit1,215,736-2,011,35735,554,731-3,476,69617,739
Interest Payable
Interest Receivable
Pre-Tax Profit1,506,177-1,574,49728,645,659-3,585,87214,431
Tax
Profit After Tax1,506,177-1,574,49728,645,659-3,585,87214,431
Dividends Paid
Retained Profit1,506,177-1,574,49728,645,659-3,585,87214,431
Employee Costs14,538,1972,293,9691,595,797
Number Of Employees321364510676
EBITDA*1,215,736-2,011,35735,554,731-3,476,69617,739

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors6,030,0435,578,0007,445,729
Cash21,982,03821,239,87021,585,82620,44720,431
misc current assets
total current assets28,012,08126,817,87029,031,55520,44720,431
total assets28,012,08126,817,87029,031,55520,44720,431
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances2,855,899300,000
hp & lease commitments
other current liabilities7,4406,900375,99212,0006,000
total current liabilities2,863,339306,900375,99212,0006,000
loans2,925,4413,355,3953,579,888
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,925,4413,355,3953,579,888
total liabilities2,863,3393,232,3413,731,3873,591,8886,000
net assets25,148,74223,585,52925,300,168-3,571,44114,431
total shareholders funds25,148,74223,585,52925,300,168-3,571,44114,431
Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020
Operating Activities
Operating Profit1,215,736-2,011,35735,554,731-3,476,69617,739
Depreciation
Amortisation
Tax
Stock
Debtors452,043-1,867,7297,445,729
Creditors
Accruals and Deferred Income540-369,092363,99212,0006,000
Deferred Taxes & Provisions
Cash flow from operations764,233-512,72028,472,994-3,464,69623,739
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 2,555,899300,000
Long term loans-2,925,441-429,954-224,4933,579,888
Hire Purchase and Lease Commitments
other long term liabilities
share issue57,036-140,142225,95014,431
interest
cash flow from financing-312,506-270,0961,4573,594,319
cash and cash equivalents
cash742,168-345,95621,565,37920,44720,431
overdraft
change in cash742,168-345,95621,565,37920,44720,431

the jim ratcliffe foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the jim ratcliffe foundation. Get real-time insights into the jim ratcliffe foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Jim Ratcliffe Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the jim ratcliffe foundation by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SO43 area or any other competitors across 12 key performance metrics.

the jim ratcliffe foundation Ownership

THE JIM RATCLIFFE FOUNDATION group structure

The Jim Ratcliffe Foundation has no subsidiary companies.

Ultimate parent company

THE JIM RATCLIFFE FOUNDATION

11810240

THE JIM RATCLIFFE FOUNDATION Shareholders

--

the jim ratcliffe foundation directors

The Jim Ratcliffe Foundation currently has 4 directors. The longest serving directors include Mr Jonathan Ginns (Feb 2019) and Mr Simon Morland (Dec 2021).

officercountryagestartendrole
Mr Jonathan Ginns51 years Feb 2019- Director
Mr Simon MorlandUnited Kingdom39 years Dec 2021- Director
Ms Jennifer Clifton32 years Aug 2023- Director
Sir Andrew Likierman81 years Mar 2024- Director

P&L

December 2023

turnover

1.6m

+156%

operating profit

1.2m

0%

gross margin

70.3%

-4.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.1m

+0.07%

total assets

28m

+0.04%

cash

22m

+0.03%

net assets

Total assets minus all liabilities

the jim ratcliffe foundation company details

company number

11810240

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91040 - Botanical and zoological gardens and nature reserve activities

85590 - Other education n.e.c.

85510 - Sports and recreation education

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

hawkslease chapel lane, lyndhurst, hampshire, SO43 7FG

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

the jim ratcliffe foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the jim ratcliffe foundation.

the jim ratcliffe foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE JIM RATCLIFFE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the jim ratcliffe foundation Companies House Filings - See Documents

datedescriptionview/download